XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financing Receivables And Guarantees (Tables)
6 Months Ended
Jan. 25, 2014
Financing Receivables And Guarantees [Abstract]  
Financing Receivables
A summary of the Company’s financing receivables is presented as follows (in millions):
January 25, 2014
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total Financing Receivables
Gross
$
3,803

 
$
1,660

 
$
2,807

 
$
8,270

Unearned income
(252
)
 

 

 
(252
)
Allowance for credit loss
(254
)
 
(98
)
 
(22
)
 
(374
)
Total, net
$
3,297

 
$
1,562

 
$
2,785

 
$
7,644

Reported as:
 
 
 
 
 
 
 
Current
$
1,471

 
$
824

 
$
1,721

 
$
4,016

Noncurrent
1,826

 
738

 
1,064

 
3,628

Total, net
$
3,297

 
$
1,562

 
$
2,785

 
$
7,644

July 27, 2013
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total Financing Receivables
Gross
$
3,780

 
$
1,649

 
$
3,136

 
$
8,565

Unearned income
(273
)
 

 

 
(273
)
Allowance for credit loss
(238
)
 
(86
)
 
(20
)
 
(344
)
Total, net
$
3,269

 
$
1,563

 
$
3,116

 
$
7,948

Reported as:
 
 
 
 
 
 
 
Current
$
1,418

 
$
898

 
$
1,721

 
$
4,037

Noncurrent
1,851

 
665

 
1,395

 
3,911

Total, net
$
3,269

 
$
1,563

 
$
3,116

 
$
7,948

Contractual Maturities Of The Gross Lease Receivables
Contractual maturities of the gross lease receivables at January 25, 2014 are summarized as follows (in millions):
Fiscal Year
 
Amount
2014 (remaining six months)
 
$
992

2015
 
1,365

2016
 
848

2017
 
439

2018
 
159

Thereafter
 

Total
 
$
3,803

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment
Financing receivables categorized by the Company’s internal credit risk rating as of January 25, 2014 and July 27, 2013 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
 
 
 
 
 
 
January 25, 2014
1 to 4
 
5 to 6
 
7 and Higher
 
Total
 
Residual Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,608

 
$
1,558

 
$
139

 
$
3,305

 
$
246

 
$
3,551

Loan receivables
890

 
682

 
88

 
1,660

 

 
1,660

Financed service contracts and other
1,641

 
1,060

 
106

 
2,807

 

 
2,807

Total
$
4,139

 
$
3,300

 
$
333

 
$
7,772

 
$
246

 
$
8,018

 
INTERNAL CREDIT RISK RATING
 
 
 
 
 
 
July 27, 2013
1 to 4
 
5 to 6
 
7 and Higher
 
Total
 
Residual Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,681

 
$
1,482

 
$
93

 
$
3,256

 
$
251

 
$
3,507

Loan receivables
842

 
777

 
30

 
1,649

 

 
1,649

Financed service contracts and other
1,876

 
1,141

 
119

 
3,136

 

 
3,136

Total
$
4,399

 
$
3,400

 
$
242

 
$
8,041

 
$
251

 
$
8,292

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of financing receivables as of January 25, 2014 and July 27, 2013 (in millions):
 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
January 25, 2014
31-60
 
61-90 
 
91+
 
Total Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Nonaccrual Financing Receivables
 
Impaired Financing Receivables
Lease receivables
$
86

 
$
40

 
$
162

 
$
288

 
$
3,263

 
$
3,551

 
$
59

 
$
53

Loan receivables
6

 
5

 
11

 
22

 
1,638

 
1,660

 
16

 
16

Financed service contracts and other
201

 
66

 
227

 
494

 
2,313

 
2,807

 
11

 
8

Total
$
293

 
$
111

 
$
400

 
$
804

 
$
7,214

 
$
8,018

 
$
86

 
$
77

 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 27, 2013
31-60
 
61-90 
 
91+
 
Total Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Nonaccrual Financing Receivables
 
Impaired Financing Receivables
Lease receivables
$
85

 
$
48

 
$
124

 
$
257

 
$
3,250

 
$
3,507

 
$
27

 
$
22

Loan receivables
6

 
3

 
11

 
20

 
1,629

 
1,649

 
11

 
9

Financed service contracts and other
75

 
48

 
392

 
515

 
2,621

 
3,136

 
18

 
11

Total
$
166

 
$
99

 
$
527

 
$
792

 
$
7,500

 
$
8,292

 
$
56

 
$
42

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):

 
CREDIT LOSS ALLOWANCES
Three Months Ended January 25, 2014
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of October 26, 2013
$
237

 
$
93

 
$
20

 
$
350

Provisions
18

 
9

 
2

 
29

Recoveries (write-offs), net
1

 

 

 
1

Foreign exchange and other
(2
)
 
(4
)
 

 
(6
)
Allowance for credit loss as of January 25, 2014
$
254

 
$
98

 
$
22

 
$
374

Gross receivables as of January 25, 2014, net of unearned income
$
3,551

 
$
1,660

 
$
2,807

 
$
8,018


 
CREDIT LOSS ALLOWANCES
Six Months Ended January 25, 2014
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of July 27, 2013
$
238

 
$
86

 
$
20

 
$
344

Provisions
15

 
15

 
2

 
32

Recoveries (write-offs), net
1

 

 

 
1

Foreign exchange and other

 
(3
)
 

 
(3
)
Allowance for credit loss as of January 25, 2014
$
254

 
$
98

 
$
22

 
$
374




 
CREDIT LOSS ALLOWANCES
Three Months Ended January 26, 2013
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of October 27, 2012
$
248

 
$
114

 
$
12

 
$
374

Provisions
(1
)
 
(14
)
 
2

 
(13
)
Foreign exchange and other

 
1

 
(1
)
 

Allowance for credit loss as of January 26, 2013
$
247

 
$
101

 
$
13

 
$
361

Gross receivables as of January 26, 2013, net of unearned income
$
3,444

 
$
1,785

 
$
2,863

 
$
8,092

 
CREDIT LOSS ALLOWANCES
Six Months Ended January 26, 2013
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of July 28, 2012
$
247

 
$
122

 
$
11

 
$
380

Provisions
(3
)
 
(24
)
 
3

 
(24
)
Foreign exchange and other
3

 
3

 
(1
)
 
5

Allowance for credit loss as of January 26, 2013
$
247

 
$
101

 
$
13

 
$
361

Financing Guarantees
The aggregate amounts of financing guarantees outstanding at January 25, 2014 and July 27, 2013, representing the total maximum potential future payments under financing arrangements with third parties along with the related deferred revenue, are summarized in the following table (in millions):
 
January 25,
2014
 
July 27,
2013
Maximum potential future payments relating to financing guarantees:
 
 
 
Channel partner
$
479

 
$
438

End user
226

 
237

Total
$
705

 
$
675

Deferred revenue associated with financing guarantees:
 
 
 
Channel partner
$
(251
)
 
$
(225
)
End user
(189
)
 
(191
)
Total
$
(440
)
 
$
(416
)
Maximum potential future payments relating to financing guarantees, net of associated deferred revenue
$
265

 
$
259