XML 55 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Purchased Intangible Assets (Tables)
6 Months Ended
Jan. 25, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the six months ended January 25, 2014 (in millions):
 
 
Balance at
July 27, 2013
 
Acquisitions
 
Other
 
Balance at
January 25, 2014
Americas
 
$
13,800

 
$
1,198

 
$
(3
)
 
$
14,995

EMEA
 
5,037

 
638

 
(2
)
 
5,673

APJC
 
3,082

 
336

 

 
3,418

Total
 
$
21,919

 
$
2,172

 
$
(5
)
 
$
24,086

Schedule Of Intangible Assets Acquired As Part Of Business Combination
The following table presents details of the Company’s intangible assets acquired through business combinations completed during the six months ended January 25, 2014 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Amount
 
Amount
Composite Software, Inc.
6.0
 
$
60

 
3.9
 
$
14

 
0.0
 
$

 
$
1

 
$
75

Sourcefire, Inc.
7.0
 
400

 
5.0
 
129

 
3.0
 
26

 
22

 
577

WhipTail Technologies, Inc.
5.0
 
63

 
5.0
 
1

 
2.7
 
3

 
38

 
105

All other acquisitions
3.0
 
6

 
0.0
 

 
0.0
 

 

 
6

Total
 
 
$
529

 
 
 
$
144

 
 
 
$
29

 
$
61

 
$
763

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
January 25, 2014
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
4,103

 
$
(1,709
)
 
$
2,394

Customer relationships
 
1,698

 
(586
)
 
1,112

Other
 
56

 
(13
)
 
43

Total purchased intangible assets with finite lives
 
5,857

 
(2,308
)
 
3,549

In-process research and development, with indefinite lives
 
144

 

 
144

Total
 
$
6,001

 
$
(2,308
)
 
$
3,693

July 27, 2013
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,563

 
$
(1,366
)
 
$
2,197

Customer relationships
 
1,566

 
(466
)
 
1,100

Other
 
30

 
(10
)
 
20

Total purchased intangible assets with finite lives
 
5,159

 
(1,842
)
 
3,317

In-process research and development, with indefinite lives
 
86

 

 
86

Total
 
$
5,245

 
$
(1,842
)
 
$
3,403

 
Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
Six Months Ended
 
January 25,
2014
 
January 26,
2013
 
January 25,
2014
 
January 26,
2013
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
189

 
$
145

 
$
363

 
$
288

Operating expenses
71

 
118

 
136

 
240

Total
$
260

 
$
263

 
$
499

 
$
528

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of January 25, 2014 is as follows (in millions):
Fiscal Year
 
Amount
2014 (remaining six months)
 
$
517

2015
 
952

2016
 
721

2017
 
545

2018
 
391

Thereafter
 
423

Total
 
$
3,549