XML 70 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Jul. 27, 2013
Jul. 28, 2012
Jul. 30, 2011
Business Combinations [Abstract]      
Purchase Consideration Summary (NDS) [Table Text Block]
The following table summarizes the purchase consideration for the NDS acquisition (in millions):
 
 
Fair Value
Cash consideration to seller
 
$
4,012

Repayment of NDS debt to third party creditors
 
993

Total purchase consideration
 
$
5,005

   
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase allocation for NDS is summarized as follows (in millions):
 
 
Fair Value
Cash and cash equivalents
 
$
98

Accounts receivable, net
 
199

Other tangible assets
 
268

Goodwill
 
3,444

Purchased intangible assets
 
1,746

Deferred tax liabilities, net
 
(378
)
Liabilities assumed
 
(372
)
Total purchase consideration
 
$
5,005

   
Summary Of Purchase Acquisitions
A summary of the allocation of the total purchase consideration is presented as follows (in millions):
Fiscal 2013
Purchase Consideration
 
Net 
Liabilities
Assumed
 
Purchased Intangible Assets
 
Goodwill
Meraki, Inc.
$
974

 
$
(59
)
 
$
289

 
$
744

Intucell, Ltd.
360

 
(23
)
 
106

 
277

Ubiquisys Limited
280

 
(30
)
 
123

 
187

All others (nine in total)
363

 
(25
)
 
127

 
261

Total other acquisitions
$
1,977

 
$
(137
)
 
$
645

 
$
1,469

Allocation of the purchase consideration for business combinations completed in fiscal 2012 is summarized as follows (in millions):

Fiscal 2012
Purchase
Consideration
 
Net 
Liabilities
Assumed
 
Purchased
Intangible
Assets
 
Goodwill
Lightwire, Inc.
$
239

 
$
(15
)
 
$
97

 
$
157

All others (six in total)
159

 
(24
)
 
103

 
80

Total acquisitions
$
398

 
$
(39
)
 
$
200

 
$
237

Allocation of the purchase consideration for business combinations completed in fiscal 2011 is summarized as follows (in millions):
Fiscal 2011
Purchase
Consideration
 
Net 
Liabilities
Assumed
 
Purchased
Intangible
Assets
 
Goodwill
Total acquisitions (six in total)
$
288

 
$
(10
)
 
$
114

 
$
184