XML 52 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Purchased Intangible Assets (Tables)
9 Months Ended
Apr. 27, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company's reportable segments as of and during the nine months ended April 27, 2013 (in millions):
 
 
Balance at
July 28, 2012
 
NDS Acquisition
 
Other Acquisitions
 
Other
 
Balance at
April 27, 2013
Americas
 
$
11,755

 
$
1,230

 
$
641

 
$
(8
)
 
$
13,618

EMEA
 
3,287

 
1,327

 
353

 
5

 
4,972

APJC
 
1,956

 
887

 
203

 
4

 
3,050

Total
 
$
16,998

 
$
3,444

 
$
1,197

 
$
1

 
$
21,640

In the preceding table, the column entitled “Other” includes a goodwill reduction related to divestiture activity and purchase accounting adjustments.
Schedule Of Intangible Assets Acquired As Part Of Business Combination
The following table presents details of the Company's intangible assets acquired through business combinations completed during the nine months ended April 27, 2013 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER RELATIONSHIPS
 
OTHER
 
IPR&D
 
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Weighted-Average Useful Life (in Years)
 
Amount
 
Amount
 
Amount
NDS Group Limited
6.4
 
$
807

 
6.7
 
$
818

 
7.4

 
$
27

 
$
94

 
$
1,746

Meraki Inc.
8.0
 
259

 
6.0
 
30

 

 

 

 
289

Intucell, Ltd.
5.0
 
59

 
5.0
 
11

 

 

 
36

 
106

All others (seven in total)
4.1
 
61

 
6.3
 
12

 
5.0

 
1

 
14

 
88

Total
 
 
$
1,186

 
 
 
$
871

 
 
 
$
28

 
$
144

 
$
2,229

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
April 27, 2013
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
3,500

 
$
(1,316
)
 
$
2,184

Customer relationships
 
1,791

 
(640
)
 
1,151

Other
 
46

 
(23
)
 
23

Total purchased intangible assets with finite lives
 
5,337

 
(1,979
)
 
3,358

In-process research and development, with indefinite lives
 
50

 

 
50

Total
 
$
5,387

 
$
(1,979
)
 
$
3,408

July 28, 2012
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
2,267

 
$
(908
)
 
$
1,359

Customer relationships
 
2,261

 
(1,669
)
 
592

Other
 
49

 
(41
)
 
8

Total
 
$
4,577

 
$
(2,618
)
 
$
1,959

 
Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
Nine Months Ended
 
April 27,
2013
 
April 28,
2012
 
April 27,
2013
 
April 28,
2012
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
156

 
$
108

 
$
444

 
$
303

Operating expenses
89

 
96

 
329

 
292

Total
$
245

 
$
204

 
$
773

 
$
595

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of April 27, 2013 is as follows (in millions):
Fiscal Year
 
Amount
2013 (remaining three months)
 
$
232

2014
 
862

2015
 
780

2016
 
554

2017
 
399

Thereafter
 
531

Total
 
$
3,358