Business Combinations (Tables)

6 Months Ended

Jan. 26, 2013

Business Combinations [Abstract]

Schedule of Purchase Price Allocation

The following table summarizes the purchase consideration for the NDS acquisition (in millions):

	Fair Value
Cash consideration to seller	$	4,012
Repayment of NDS debt to third party creditors	993
Total purchase consideration	$	5,005

Purchase Consideration Summary (NDS)

A summary of the preliminary allocation of the total purchase consideration for NDS is presented as follows (in millions):

	Fair Value
Cash and cash equivalents	$	98
Accounts receivable, net	199
Other tangible assets	268
Goodwill	3,444
Purchased intangible assets	1,746
Deferred tax liabilities, net	(378		)
Liabilities assumed	(372		)
Total purchase consideration	$	5,005

Schedule of Business Acquisitions, by Acquisition

The Company completed seven additional business combinations during the six months ended January 26, 2013. A summary of the allocation of the total purchase consideration is presented as follows (in millions):

	Purchase Consideration		Net Liabilities Assumed			Purchased Intangible Assets		Goodwill
Meraki Inc.	$	974	$	(59	)	$	289	$	744
All others (six in total)	233		(15		)	72		176
Total other acquisitions	$	1,207	$	(74	)	$	361	$	920