XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 1,362 $ 956
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 294 292
Provision for loan losses 380 162
Amortization of premiums, net 120 158
Amortization of intangible assets and mortgage servicing rights 81 77
Realized losses on sales of securities, net 29 0
Net gains on sales of loans (22) (6)
Net loss on foreclosed real estate 41 0
Gain on sale of premises and equipment (25) 0
Loans originated for sale (1,237) (1,791)
Proceeds from the sale of loans originated for sale 1,524 1,865
Stock compensation expense 75 55
Increase in bank-owned life insurance, net (84) (83)
Increase in accrued interest receivable (19) (120)
(Increase) decrease in prepaid expenses and other assets (215) 168
Increase in accrued interest payable (46) 14
Decrease in accrued expenses and other liabilities (407) (435)
Net cash provided by operating activities 1,851 1,312
Cash flows from investing activities    
Loan originations and principal collections, net (7,992) (20,102)
Securities:    
Sales 6,531 0
Maturities, repayments and calls 1,902 3,821
Purchases (5,667) (983)
Redemption of federal bank stocks 333 235
Proceeds from the sale of bank premises and equipment 155 0
Proceeds from the sale of foreclosed real estate 129 100
Purchases of premises and equipment (195) (86)
Net cash used in investing activities (4,804) (17,015)
Cash flows from financing activities    
Net increase in deposits 12,092 21,166
Repayments on long-term debt (5,250) 0
Net change in short-term borrowings (450) (7,250)
Dividends paid (636) (581)
Net cash provided by financing activities 5,756 13,335
Increase (decrease) in cash and cash equivalents 2,803 (2,368)
Cash and cash equivalents at beginning of period 14,374 17,568
Cash and cash equivalents at end of period 17,177 15,200
Supplemental information:    
Interest paid 1,195 1,002
Supplemental noncash disclosure:    
Transfers from loans to foreclosed real estate $ 498 $ 29