XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
(Dollar amounts in thousands)
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
December 31, 2017:
 
 

 
 

 
 

 
 

U.S. Treasury
 
$
4,472

 
$
4,472

 
$

 
$

U.S. government sponsored entities and agencies
 
13,926

 

 
13,926

 

U.S. agency mortgage-backed securities: residential
 
20,758

 

 
20,758

 

U.S. agency collateralized mortgage obligations: residential
 
21,924

 

 
21,924

 

State and political subdivision
 
29,240

 

 
29,240

 

Corporate debt securities
 
9,030

 

 
1,032

 
7,998

Equity securities
 
1,817

 
1,683

 

 
134

 
 
$
101,167

 
$
6,155

 
$
86,880

 
$
8,132

 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 

 
 

 
 

U.S. Treasury
 
$
4,500

 
$
4,500

 
$

 
$

U.S. government sponsored entities and agencies
 
8,998

 

 
8,998

 

U.S. agency mortgage-backed securities: residential
 
25,626

 

 
25,626

 

U.S. agency collateralized mortgage obligations: residential
 
24,706

 

 
24,706

 

State and political subdivision
 
27,608

 

 
27,608

 

Corporate debt securities
 
7,932

 

 
7,932

 

Equity securities
 
2,190

 
2,054

 

 
136

 
 
$
101,560

 
$
6,554

 
$
94,870

 
$
136

 
 
 
 
 
 
 
 
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes in Level 3 assets measured on a recurring basis for the years ended December 31, 2017 and 2016:
(Dollar amounts in thousands)
 
2017
 
2016
Balance at the beginning of the period
 
$
136

 
$
74

Total gains or losses (realized/unrealized):
 


 


Included in earnings
 

 

Included in other comprehensive income
 
(2
)
 
2

Issuances
 

 

Sales
 

 

Acquired
 

 
60

Transfers in and/or out of Level 3
 
7,998

 

Balance at the end of the period
 
$
8,132

 
$
136

 
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
(Dollar amounts in thousands)
 
 
 
(Level 1)
 
(Level 2)
 
 (Level 3)
Description
 
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 

 
 

 
 

Impaired residential mortgage loan
 
$
58

 
$

 
$

 
$
58

Impaired commercial real estate loan
 
463

 

 

 
463

Impaired commercial business loan
 
582

 

 

 
582

 
 
$
1,103

 
$

 
$

 
$
1,103

 
 
 
 
 
 
 
 
 
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis:
(Dollar amounts in thousands)
 
 
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired residential mortgage loan
 
$
58

 
Sales comparison approach
 
Adjustment for differences between comparable business assets
 
10%
Impaired commercial real estate loan
 
463

 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
37%
Impaired commercial business loan
 
582

 
Liquidation value of business assets
 
Adjustment for differences between comparable business assets
 
64%
Schedule of Carrying Amount and Fair Values of Financial Instruments
The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet as of December 31: 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
Fair Value Measurements Using:
Description
 
Carrying Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2017:
 
 

 
 

 
 

 
 

 
 

Financial Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
14,374

 
$
14,374

 
$
14,374

 
$

 
$

Securities available for sale
 
101,167

 
101,167

 
6,155

 
86,880

 
8,132

Loans held for sale
 
504

 
504

 

 
504

 

Loans, net
 
577,234

 
577,616

 

 

 
577,616

Federal bank stock
 
4,662

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
2,217

 
2,217

 
59

 
338

 
1,820

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
654,643

 
657,414

 
483,956

 
173,458

 

FHLB advances
 
26,000

 
25,499

 

 
25,499

 

Accrued interest payable
 
413

 
413

 
23

 
390

 

 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 

 
 

 
 

 
 

Financial Assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
17,568

 
$
17,568

 
$
17,568

 
$

 
$

Securities available for sale
 
101,560

 
101,560

 
6,554

 
94,870

 
136

Loans held for sale
 
68

 
68

 

 
68

 

Loans, net
 
515,435

 
519,573

 

 

 
519,573

Federal bank stock
 
4,861

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
1,815

 
1,815

 
37

 
365

 
1,413

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits
 
584,940

 
582,458

 
423,693

 
158,765

 

FHLB advances
 
44,000

 
44,027

 

 
44,027

 

Accrued interest payable
 
239

 
239

 
7

 
232

 

 
 
 
 
 
 
 
 
 
 
 
Schedule of Fair Value, Off-balance Sheet Risks
The following table presents the notional amount of the Corporation’s off-balance sheet commitment financial instruments as of December 31:
 
(Dollar amounts in thousands)
 
2017
 
2016
 
 
Fixed Rate
 
Variable Rate
 
Fixed Rate
 
Variable Rate
Commitments to make loans
 
$
8,611

 
$
1,022

 
$
11,940

 
$
12,785

Unused lines of credit
 
8,452

 
71,645

 
5,207

 
62,594

 
 
$
17,063

 
$
72,667

 
$
17,147

 
$
75,379