XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable and Related Allowance for Loan Losses - Activity in Allowance for Loan Losses by Portfolio (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Beginning Balance $ 5,688 $ 5,352 $ 5,545 $ 5,205 $ 5,205
Charge-offs (128) (47) (174) (88)  
Recoveries 6 5 33 12  
Provision 201 121 363 302  
Ending Balance 5,767 5,431 5,767 5,431 5,545
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 8   8   120
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 5,759   5,759   5,425
Total loans:          
Individually evaluated for impairment 2,017   2,017   1,833
Acquired loans collectively evaluated for impairment     51,697   58,936
Originated loans collectively evaluated for impairment 497,819   497,819   460,211
Total 551,533   551,533   520,980
Residential Mortgages          
Allowance for loan losses:          
Beginning Balance 1,956 1,577 1,846 1,429 1,429
Charge-offs (10) (8) (36) (40)  
Recoveries 0 0 0 0  
Provision 48 127 184 307  
Ending Balance 1,994 1,696 1,994 1,696 1,846
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 8   8   19
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 1,986   1,986   1,827
Total loans:          
Individually evaluated for impairment 442   442   135
Acquired loans collectively evaluated for impairment     21,849   25,024
Originated loans collectively evaluated for impairment 192,614   192,614   173,008
Total 214,905   214,905   198,167
Home Equity & Lines of Credit          
Allowance for loan losses:          
Beginning Balance 648 636 633 586 586
Charge-offs (10) (33) (11) (33)  
Recoveries 1 1 20 1  
Provision 0 41 (3) 91  
Ending Balance 639 645 639 645 633
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 639   639   633
Total loans:          
Individually evaluated for impairment 0   0   0
Acquired loans collectively evaluated for impairment     4,324   5,225
Originated loans collectively evaluated for impairment 86,412   86,412   86,134
Total 90,736   90,736   91,359
Commercial Real Estate          
Allowance for loan losses:          
Beginning Balance 2,449 1,926 2,314 2,185 2,185
Charge-offs (90) 0 (90) 0  
Recoveries 2 3 4 7  
Provision 99 189 232 (74)  
Ending Balance 2,460 2,118 2,460 2,118 2,314
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 0   0   95
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 2,460   2,460   2,219
Total loans:          
Individually evaluated for impairment 975   975   1,014
Acquired loans collectively evaluated for impairment     24,486   27,492
Originated loans collectively evaluated for impairment 154,430   154,430   138,488
Total 179,891   179,891   166,994
Commercial Business          
Allowance for loan losses:          
Beginning Balance 583 1,162 700 960 960
Charge-offs (10) 0 (10) 0  
Recoveries 0 0 0 0  
Provision 48 (242) (69) (40)  
Ending Balance 621 920 621 920 700
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 0   0   6
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 621   621   694
Total loans:          
Individually evaluated for impairment 600   600   684
Acquired loans collectively evaluated for impairment     1,038   1,182
Originated loans collectively evaluated for impairment 57,159   57,159   55,922
Total 58,797   58,797   57,788
Consumer          
Allowance for loan losses:          
Beginning Balance 52 51 52 45 45
Charge-offs (8) (6) (27) (15)  
Recoveries 3 1 9 4  
Provision 6 6 19 18  
Ending Balance 53 $ 52 53 $ 52 52
Ending ALL balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Acquired loans collectively evaluated for impairment     0   0
Originated loans collectively evaluated for impairment 53   53   52
Total loans:          
Individually evaluated for impairment 0   0   0
Acquired loans collectively evaluated for impairment     0   13
Originated loans collectively evaluated for impairment 7,204   7,204   6,659
Total $ 7,204   $ 7,204   $ 6,672