XML 54 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Emclaire Financial Corp - Condensed Financial Statements, Parent Corporation Only (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Following are condensed financial statements for the parent company as of and for the years ended December 31: 
Condensed Balance Sheets
 
 
(Dollar amounts in thousands)
 
2016
 
2015
 
 
 
 
 
Assets:
 
 

 
 

Cash and cash equivalents
 
$
20

 
$
107

Securities available for sale
 
2,056

 
1,834

Equity in net assets of subsidiaries
 
59,078

 
51,209

Other assets
 
982

 
848

Total Assets
 
$
62,136

 
$
53,998

 
 
 
 
 
Liabilities and Stockholders' Equity:
 
 

 
 

Short-term borrowed funds with affiliated subsidiary bank
 
$
1,000

 
$
1,000

Other short-term borrowed funds
 
2,500

 

Long-term borrowed funds
 
4,500

 

Accrued expenses and other liabilities
 
63

 
159

Stockholders' equity
 
54,073

 
52,839

Total Liabilities and Stockholders' Equity
 
$
62,136

 
$
53,998

 
 
 
 
 
Schedule of Condensed Income Statement
Condensed Statements of Income
 
 
(Dollar amounts in thousands)
 
2016
 
2015
 
 
 
 
 
Income:
 
 

 
 

Dividends from subsidiaries
 
$
3,132

 
$
2,731

Investment income
 
66

 
376

Total income
 
3,198

 
3,107

Expense:
 
 

 
 

Interest expense
 
265

 
111

Noninterest expense
 
392

 
667

Total expense
 
657

 
778

Income before income taxes and undistributed subsidiary income
 
2,541

 
2,329

Undistributed equity in net income of subsidiary
 
1,244

 
1,688

Net income before income taxes
 
3,785

 
4,017

Income tax benefit
 
201

 
137

Net income
 
$
3,986

 
$
4,154

Comprehensive income
 
$
3,257

 
$
3,390

 
 
 
 
 
Schedule of Condensed Cash Flow Statement
Condensed Statements of Cash Flows
 
 
(Dollar amounts in thousands)
 
2016
 
2015
 
 
 
 
 
Operating activities:
 
 

 
 

Net income
 
$
3,986

 
$
4,154

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Undistributed equity in net income of subsidiary
 
(1,244
)
 
(1,688
)
Realized gains on sales of available for sale securities, net
 

 
(298
)
Other, net
 
(101
)
 
134

Net cash provided by operating activities
 
2,641

 
2,302

 
 
 
 
 
Investing activities:
 
 

 
 

Sales (purchases) of investment securities
 

 
885

Investment in subsidiaries
 
(7,500
)
 
(1,000
)
Net cash used in investing activities
 
(7,500
)
 
(115
)
 
 
 
 
 
Financing activities:
 
 

 
 

Net change in borrowings
 
7,000

 
(3,375
)
Proceeds from issuance of common stock
 
4

 
8,151

Redemption of preferred stock (Series B)
 

 
(5,000
)
Proceeds from exercise of stock options, including tax benefit
 

 
81

Dividends paid
 
(2,232
)
 
(1,957
)
Net cash provided by (used in) financing activities
 
4,772

 
(2,100
)
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
(87
)
 
87

Cash and cash equivalents at beginning of period
 
107

 
20

Cash and cash equivalents at end of period
 
$
20

 
$
107