XML 51 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Information pertaining to changes in obligations and funded status of the defined benefit pension plan for the years ended December 31 is as follows: 
(Dollar amounts in thousands)
 
2016
 
2015
Change in plan assets:
 
 

 
 

Fair value of plan assets at beginning of year
 
$
9,368

 
$
6,851

Actual return on plan assets
 
612

 
(120
)
Employer contribution
 

 
3,000

Benefits paid
 
(649
)
 
(363
)
Fair value of plan assets at end of year
 
9,331

 
9,368

 
 
 
 
 
Change in benefit obligation:
 
 

 
 

Benefit obligation at beginning of year
 
10,174

 
10,249

Interest cost
 
465

 
403

Actuarial loss
 
483

 
254

Effect of change in assumptions
 
136

 
(369
)
Benefits paid
 
(649
)
 
(363
)
Benefit obligation at end of year
 
10,609

 
10,174

Funded status (plan assets less benefit obligation)
 
$
(1,278
)
 
$
(806
)
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss, net of tax, consists of:
 
 

 
 

Accumulated net actuarial loss
 
$
3,812

 
$
3,529

Accumulated prior service benefit
 

 
(15
)
Amount recognized, end of year
 
$
3,812

 
$
3,514

 
 
 
 
 
Schedule of Allocation of Plan Assets
The following table presents the Corporation’s pension plan assets measured and recorded at estimated fair value on a recurring basis and their level within the estimated fair value hierarchy as described in Note 17: 
(Dollar amounts in thousands)
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in
Active Markets
for Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 

 
 

 
 

 
 

Money markets
 
$
870

 
$
870

 
$

 
$

Mutual funds - debt
 
3,247

 

 
3,247

 

Mutual funds - equity
 
4,458

 

 
4,458

 

Emclaire Financial Corp stock
 
756

 
756

 

 

 
 
$
9,331

 
$
1,626

 
$
7,705

 
$

December 31, 2015:
 
 

 
 

 
 

 
 

Money markets
 
$
757

 
$
757

 
$

 
$

Mutual funds - debt
 
4,127

 

 
4,127

 

Mutual funds - equity
 
3,812

 

 
3,812

 

Emclaire Financial Corp stock
 
672

 
672

 

 

 
 
$
9,368

 
$
1,429

 
$
7,939

 
$

 
 
 
 
 
 
 
 
 
Schedule of Net Benefit Costs
The components of the periodic pension costs and other amounts recognized in other comprehensive income for the years ended December 31 are as follows:
(Dollar amounts in thousands)
 
2016
 
2015
Interest cost
 
$
465

 
$
403

Expected return on plan assets
 
(665
)
 
(652
)
Amortization of prior service benefit and net loss
 
220

 
174

Net periodic pension benefit
 
20

 
(75
)
 
 
 
 
 
Amortization of prior service benefit and net loss
 
(220
)
 
(174
)
Net loss
 
671

 
657

Total recognized in other comprehensive loss
 
451

 
483

 
 
 
 
 
Total recognized in net periodic benefit and other comprehensive loss
 
$
471

 
$
408

 
 
 
 
 
Schedule of Defined Benefit Plans Disclosures
Weighted-average actuarial assumptions for the years ended December 31 include the following:
 
 
2016
 
2015
Discount rate for net periodic benefit cost
 
4.41
%
 
3.91
%
Discount rate for benefit obligations
 
4.19
%
 
4.41
%
Expected rate of return on plan assets
 
7.25
%
 
7.75
%
Schedule of Pension Plan Assets Allocation
The Corporation’s pension plan asset allocation at December 31, 2016 and 2015, target allocation for 2017, and expected long-term rate of return by asset category are as follows:
 
 
Target
Allocation
 
Percentage of Plan Assets at
Year End
 
Weighted-Average Expected
Long-Term Rate of Return
Asset Category
 
2017
 
2016
 
2015
 
2016
Equity securities
 
55
%
 
54
%
 
44
%
 
4.21
%
Debt securities
 
37
%
 
37
%
 
48
%
 
2.98
%
Money markets
 
8
%
 
9
%
 
8
%
 
0.06
%
 
 
100
%
 
100
%
 
100
%
 
7.25
%
 
 
 
 
 
 
 
 
 
Schedule of Expected Benefit Payments
Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows:
(Dollar amounts in thousands)
 
Pension
For year ended December 31,
 
Benefits
 
 
 
2017
 
$
376

2018
 
365

2019
 
379

2020
 
426

2021
 
430

Following 5 years
 
2,457