XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Net Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Interest and dividend income:        
Loans receivable, including fees $ 8,523,000 $ 8,785,000 $ 24,105,000 $ 24,728,000
Securities:        
Taxable 678,000 652,000 2,077,000 1,775,000
Exempt from federal income tax 277,000 289,000 837,000 724,000
Federal bank stocks 81,000 72,000 225,000 218,000
Interest earning deposits with banks 13,000 18,000 23,000 82,000
Total interest and dividend income 9,572,000 9,816,000 27,267,000 27,527,000
Interest expense:        
Deposits 863,000 1,007,000 2,512,000 3,488,000
Borrowed funds 150,000 172,000 358,000 532,000
Total interest expense 1,013,000 1,179,000 2,870,000 4,020,000
Net interest income 8,559,000 8,637,000 24,397,000 23,507,000
Provision for loan losses 140,000 125,000 435,000 650,000
Net interest income after provision for loan losses 8,419,000 8,512,000 23,962,000 22,857,000
Noninterest income:        
Fees and service charges 428,000 380,000 1,234,000 1,041,000
Net realized gain (loss) on sales of securities (181,000) 170,000 (274,000) 201,000
Net gain (loss) on sales of loans 0 151,000 (7,000) 353,000
Earnings on bank-owned life insurance 138,000 95,000 435,000 308,000
Other 498,000 552,000 1,454,000 1,575,000
Total noninterest income 883,000 1,348,000 2,842,000 3,478,000
Noninterest expense:        
Compensation and employee benefits 2,515,000 2,806,000 8,180,000 8,763,000
Premises and equipment 864,000 819,000 2,533,000 2,479,000
Intangible asset amortization 38,000 68,000 114,000 146,000
Professional fees 233,000 268,000 1,239,000 805,000
Federal deposit insurance 143,000 137,000 412,000 425,000
Other 1,812,000 1,653,000 4,867,000 4,663,000
Total noninterest expense 5,605,000 5,751,000 17,345,000 17,281,000
Income before provision for income taxes 3,697,000 4,109,000 9,459,000 9,054,000
Provision for income taxes 657,000 734,000 1,746,000 1,571,000
Net income 3,040,000 3,375,000 7,713,000 7,483,000
Preferred stock dividends 31,000 0 133,000 95,000
Net income available to common stockholders $ 3,009,000 $ 3,375,000 $ 7,580,000 $ 7,388,000
Basic earnings per common share (in dollars per share) $ 1.10 $ 1.24 $ 2.77 $ 2.72
Diluted earnings per common share (in dollars per share) $ 1.09 $ 1.23 $ 2.74 $ 2.69
Average common shares outstanding - basic (in shares) 2,735,212 2,721,212 2,735,212 2,721,212
Average common shares outstanding - diluted (in shares) 2,768,062 2,748,579 2,764,185 2,744,382