XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Loans Receivable and Related Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollar amounts in thousands)

 September 30, 2022 December 31, 2021

Mortgage loans on real estate:

        

Residential first mortgages

 $294,286  $273,823 

Home equity loans and lines of credit

  72,699   75,810 

Commercial real estate

  344,716   326,341 

Total real estate loans

  711,701   675,974 

Other loans:

        

Commercial business

  56,026   65,877 

Consumer

  42,379   48,552 

Total other loans

  98,405   114,429 

Total loans, gross

  810,106   790,403 

Less allowance for loan losses

  10,589   10,393 

Total loans, net

 $799,517  $780,010 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(Dollar amounts in thousands)

 Residential Mortgages Home Equity & Lines of Credit 

Commercial Real Estate

 Commercial Business 

Consumer

 

Total

Three months ended September 30, 2022:

                        

Allowance for loan losses:

                        

Beginning Balance

 $2,505  $493  $6,542  $622  $363  $10,525 

Charge-offs

  (18)  (49)  (7)     (19)  (93)

Recoveries

     3   5      9   17 

Provision

  49   48   77   (27)  (7)  140 

Ending Balance

 $2,536  $495  $6,617  $595  $346  $10,589 
                         

Nine months ended September 30, 2022:

                        

Allowance for loan losses:

                        

Beginning Balance

 $2,335  $525  $6,253  $904  $376  $10,393 

Charge-offs

  (36)  (63)  (7)     (262)  (368)

Recoveries

     43   63      23   129 

Provision

  237   (10)  308   (309)  209   435 

Ending Balance

 $2,536  $495  $6,617  $595  $346  $10,589 
                         

At September 30, 2022:

                        

Ending ALL balance attributable to loans:

                        

Individually evaluated for impairment

 $17  $  $157  $17  $  $191 

Acquired loans collectively evaluated for impairment

                  

Originated loans collectively evaluated for impairment

  2,519   495   6,460   578   346   10,398 

Total

 $2,536  $495  $6,617  $595  $346  $10,589 

Total loans:

                        

Individually evaluated for impairment

 $270  $4  $2,193  $95  $  $2,562 

Acquired loans collectively evaluated for impairment

  23,500   5,278   17,325   1,759   343   48,205 

Originated loans collectively evaluated for impairment

  270,516   67,417   325,198   54,172   42,036   759,339 

Total

 $294,286  $72,699  $344,716  $56,026  $42,379  $810,106 
                         

At December 31, 2021:

                        

Ending ALL balance attributable to loans:

                        

Individually evaluated for impairment

 $1  $  $88  $196  $  $285 

Acquired loans collectively evaluated for impairment

                  

Originated loans collectively evaluated for impairment

  2,334   525   6,165   708   376   10,108 

Total

 $2,335  $525  $6,253  $904  $376  $10,393 

Total loans:

                        

Individually evaluated for impairment

 $294  $4  $1,225  $363  $  $1,886 

Acquired loans collectively evaluated for impairment

  29,573   6,370   21,471   2,055   538   60,007 

Originated loans collectively evaluated for impairment

  243,956   69,436   303,645   63,459   48,014   728,510 

Total

 $273,823  $75,810  $326,341  $65,877  $48,552  $790,403 
                         

Three months ended September 30, 2021:

                        

Allowance for loan losses:

                        

Beginning Balance

 $2,449  $537  $5,826  $675  $361  $9,848 

Charge-offs

     (36)        (33)  (69)

Recoveries

     11   21   1   12   45 

Provision

  (101)  21   153   7   45   125 

Ending Balance

 $2,348  $533  $6,000  $683  $385  $9,949 
                         

Nine months ended September 30, 2021:

                        

Allowance for loan losses:

                        

Beginning Balance

 $2,774  $620  $5,180  $677  $329  $9,580 

Charge-offs

     (36)  (151)     (160)  (347)

Recoveries

     19   22   1   24   66 

Provision

  (426)  (70)  949   5   192   650 

Ending Balance

 $2,348  $533  $6,000  $683  $385  $9,949 
Impaired Financing Receivables [Table Text Block]

(Dollar amounts in thousands)

                        
  

Impaired Loans with Specific Allowance

  

As of September 30, 2022

 

For the three months ended September 30, 2022

  Unpaid Principal Balance Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $67  $67  $17  $68  $1  $1 

Home equity and lines of credit

                  

Commercial real estate

  2,040   2,040   157   2,050   22   22 

Commercial business

  17   17   17   9       

Consumer

                  

Total

 $2,124  $2,124  $191  $2,127  $23  $23 
  

For the nine months ended September 30, 2022

  

Average Recorded Investment

 

Interest Income Recognized in Period

 

Cash Basis Interest Recognized in Period

Residential first mortgages

 $68  $2  $2 

Home equity and lines of credit

         

Commercial real estate

  1,275   78   55 

Commercial business

  68       

Consumer

         

Total

 $1,411  $80  $57 
  

Impaired Loans with No Specific Allowance

  

As of September 30, 2022

 

For the three months ended September 30, 2022

  Unpaid Principal Balance Recorded Investment Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $315  $203  $207  $1  $1 

Home equity and lines of credit

  4   4   4       

Commercial real estate

  153   153   185   7   7 

Commercial business

  78   78   80   2   1 

Consumer

               

Total

 $550  $438  $476  $10  $9 
  

For the nine months ended September 30, 2022

  

Average Recorded Investment

 

Interest Income Recognized in Period

 

Cash Basis Interest Recognized in Period

Residential first mortgages

 $215  $3  $3 

Home equity and lines of credit

  4       

Commercial real estate

  798   23   23 

Commercial business

  90   7   7 

Consumer

         

Total

 $1,107  $33  $33 

(Dollar amounts in thousands)

                        
  

Impaired Loans with Specific Allowance

  

As of December 31, 2021

 

For the year ended December 31, 2021

  Unpaid Principal Balance Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $68  $68  $1  $28  $3  $3 

Home equity and lines of credit

                  

Commercial real estate

  559   559   88   387   30   30 

Commercial business

  250   250   196   79   8   8 

Consumer

                  

Total

 $877  $877  $285  $494  $41  $41 
  

Impaired Loans with No Specific Allowance

  

As of December 31, 2021

 

For the year ended December 31, 2021

  Unpaid Principal Balance Recorded Investment Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $338  $226  $284  $3  $3 

Home equity and lines of credit

  4   4   4       

Commercial real estate

  666   666   990   71   71 

Commercial business

  113   113   96   5   5 

Consumer

               

Total

 $1,121  $1,009  $1,374  $79  $79 

(Dollar amounts in thousands)

                        
  

Impaired Loans with Specific Allowance

  

As of September 30, 2021

 

For the three months ended September 30, 2021

  Unpaid Principal Balance Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $  $  $  $  $  $ 

Home equity and lines of credit

                  

Commercial real estate

  309   309   21   312   3   3 

Commercial business

  4   4   4   4       

Consumer

                  

Total

 $313  $313  $25  $316  $3  $3 
  

For the nine months ended September 30, 2021

  

Average Recorded Investment

 

Interest Income Recognized in Period

 

Cash Basis Interest Recognized in Period

Residential first mortgages

 $17  $  $ 

Home equity and lines of credit

         

Commercial real estate

  344   12   12 

Commercial business

  37       

Consumer

         

Total

 $398  $12  $12 
  

Impaired Loans with No Specific Allowance

  

As of September 30, 2021

 

For the three months ended September 30, 2021

  Unpaid Principal Balance Recorded Investment Average Recorded Investment Interest Income Recognized in Period Cash Basis Interest Recognized in Period

Residential first mortgages

 $415  $303  $308  $2  $2 

Home equity and lines of credit

  4   4   4       

Commercial real estate

  915   915   964   8   8 

Commercial business

  117   117   119   1   1 

Consumer

               

Total

 $1,451  $1,339  $1,395  $11  $11 
  

For the nine months ended September 30, 2021

  

Average Recorded Investment

 

Interest Income Recognized in Period

 

Cash Basis Interest Recognized in Period

Residential first mortgages

 $299  $4  $4 

Home equity and lines of credit

  4       

Commercial real estate

  1,070   32   32 

Commercial business

  92   4   4 

Consumer

         

Total

 $1,465  $40  $40 
Financing Receivable Credit Quality Indicators [Table Text Block]

(Dollar amounts in thousands)

                        
  

Not Rated

 

Pass

 Special Mention 

Substandard

 

Doubtful

 

Total

September 30, 2022:

                        

Residential first mortgages

 $293,521  $  $  $765  $  $294,286 

Home equity and lines of credit

  72,383         316      72,699 

Commercial real estate

     310,253   10,628   23,835      344,716 

Commercial business

     50,710   1,212   4,104      56,026 

Consumer

  42,313         66      42,379 

Total loans

 $408,217  $360,963  $11,840  $29,086  $  $810,106 
                         

December 31, 2021:

                        

Residential first mortgages

 $272,722  $  $  $1,101  $  $273,823 

Home equity and lines of credit

  75,408         402      75,810 

Commercial real estate

     295,891   7,494   22,956      326,341 

Commercial business

     59,628   1,356   4,893      65,877 

Consumer

  48,538         14      48,552 

Total loans

 $396,668  $355,519  $8,850  $29,366  $  $790,403 
Financing Receivable, Past Due [Table Text Block]

(Dollar amounts in thousands)

                        
  

Performing

 

Nonperforming

    
  Accruing Loans Not Past Due Accruing 30-59 Days Past Due Accruing 60-89 Days Past Due 

Accruing 90+ Days Past Due

 

Nonaccrual

 

Total

September 30, 2022:

                        

Residential first mortgages

 $291,327  $2,153  $41  $238  $527  $294,286 

Home equity and lines of credit

  71,823   286   274   120   196   72,699 

Commercial real estate

  341,769   476   240   38   2,193   344,716 

Commercial business

  55,630      95   206   95   56,026 

Consumer

  42,209   79   25   23   43   42,379 

Total loans

 $802,758  $2,994  $675  $625  $3,054  $810,106 
                         

December 31, 2021:

                        

Residential first mortgages

 $270,221  $1,913  $588  $291  $810  $273,823 

Home equity and lines of credit

  74,853   230   325   160   242   75,810 

Commercial real estate

  325,018   73         1,250   326,341 

Commercial business

  65,305         234   338   65,877 

Consumer

  48,344   117   77      14   48,552 

Total loans

 $783,741  $2,333  $990  $685  $2,654  $790,403 
Financing Receivable, Nonaccrual [Table Text Block]

(Dollar amounts in thousands)

                    
  Not Past Due 30-59 Days Past Due 60-89 Days Past Due 90 Days + Past Due 

Total

September 30, 2022:

                    

Residential first mortgages

 $178  $  $68  $281  $527 

Home equity and lines of credit

  4         192   196 

Commercial real estate

  2,193            2,193 

Commercial business

  80         15   95 

Consumer

           43   43 

Total loans

 $2,455  $-  $68  $531  $3,054 
                     

December 31, 2021:

                    

Residential first mortgages

 $196  $  $69  $545  $810 

Home equity and lines of credit

  4         238   242 

Commercial real estate

  1,052   10      188   1,250 

Commercial business

  338            338 

Consumer

           14   14 

Total loans

 $1,590  $10  $69  $985  $2,654