XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Net Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Interest and dividend income:        
Loans receivable, including fees $ 7,970,000 $ 7,647,000 $ 15,582,000 $ 15,943,000
Securities:        
Taxable 704,000 623,000 1,399,000 1,123,000
Exempt from federal income tax 275,000 233,000 560,000 435,000
Federal bank stocks 74,000 77,000 145,000 146,000
Interest earning deposits with banks 7,000 33,000 10,000 64,000
Total interest and dividend income 9,030,000 8,613,000 17,696,000 17,711,000
Interest expense:        
Deposits 827,000 1,214,000 1,649,000 2,481,000
Borrowed funds 104,000 181,000 209,000 360,000
Total interest expense 931,000 1,395,000 1,858,000 2,841,000
Net interest income 8,099,000 7,218,000 15,838,000 14,870,000
Provision for loan losses 375,000 250,000 295,000 525,000
Net interest income after provision for loan losses 7,724,000 6,968,000 15,543,000 14,345,000
Noninterest income:        
Fees and service charges 404,000 335,000 806,000 661,000
Net realized gain (loss) on sales of securities (103,000) 4,000 (93,000) 29,000
Net gain (loss) on sales of loans (4,000) 100,000 (7,000) 202,000
Earnings on bank-owned life insurance 158,000 117,000 297,000 212,000
Other 495,000 522,000 955,000 1,026,000
Total noninterest income 950,000 1,078,000 1,958,000 2,130,000
Noninterest expense:        
Compensation and employee benefits 2,773,000 2,935,000 5,665,000 5,957,000
Premises and equipment 820,000 799,000 1,668,000 1,660,000
Intangible asset amortization 38,000 39,000 76,000 78,000
Professional fees 523,000 267,000 1,006,000 537,000
Federal deposit insurance 119,000 131,000 269,000 289,000
Other 1,593,000 1,546,000 3,056,000 3,009,000
Total noninterest expense 5,866,000 5,717,000 11,740,000 11,530,000
Income before provision for income taxes 2,808,000 2,329,000 5,761,000 4,945,000
Provision for income taxes 571,000 395,000 1,088,000 837,000
Net income 2,237,000 1,934,000 4,673,000 4,108,000
Preferred stock dividends 102,000 95,000 102,000 95,000
Net income available to common stockholders $ 2,135,000 $ 1,839,000 $ 4,571,000 $ 4,013,000
Basic earnings per common share (in dollars per share) $ 0.78 $ 0.68 $ 1.67 $ 1.47
Diluted earnings per common share (in dollars per share) $ 0.77 $ 0.67 $ 1.65 $ 1.46
Average common shares outstanding - basic (in shares) 2,735,212 2,721,212 2,735,212 2,721,212
Average common shares outstanding - diluted (in shares) 2,765,913 2,744,344 2,762,336 2,742,269