XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Assets    
Cash and due from banks $ 3,765,000 $ 3,505,000
Interest earning deposits with banks 5,784,000 5,575,000
Total cash and cash equivalents 9,549,000 9,080,000
Interest earning time deposits 2,484,000 2,484,000
Securities - available-for-sale 166,155,000 186,270,000
Securities - equity investments 5,000 5,000
Loans held for sale 120,000 469,000
Loans receivable, net of allowance for loan losses of $10,268 and $10,393 794,932,000 780,010,000
Federal bank stocks, at cost 5,547,000 5,715,000
Bank-owned life insurance 22,041,000 21,902,000
Accrued interest receivable 3,970,000 3,731,000
Premises and equipment, net 16,292,000 16,444,000
Goodwill 19,460,000 19,460,000
Core deposit intangible, net 861,000 899,000
Prepaid expenses and other assets 16,156,000 13,039,000
Total Assets 1,057,572,000 1,059,508,000
Liabilities and Stockholders' Equity    
Non-interest bearing 232,162,000 221,993,000
Interest bearing 703,794,000 696,503,000
Total deposits 935,956,000 918,496,000
Short-term borrowed funds 3,050,000 7,050,000
Long-term borrowed funds 15,000,000 15,000,000
Accrued interest payable 333,000 338,000
Accrued expenses and other liabilities 16,571,000 21,665,000
Total Liabilities 970,910,000 962,549,000
Stockholders' Equity    
Preferred stock, $1.00 par value, 3,000,000 shares authorized; Series C, non-cumulative preferred stock, $2.9 million liquidation value, 286,888 shares issued and outstanding; Series D, non-cumulative preferred stock, $1.3 million liquidation value, 133,705 shares issued and outstanding 4,206,000 4,206,000
Common stock, $1.25 par value, 12,000,000 shares authorized; 2,837,229 shares issued; 2,735,212 shares outstanding 3,547,000 3,547,000
Additional paid-in capital 47,765,000 47,645,000
Treasury stock, at cost; 102,017 shares (2,114,000) (2,114,000)
Retained earnings 50,440,000 48,852,000
Accumulated other comprehensive loss (17,182,000) (5,177,000)
Total Stockholders' Equity 86,662,000 96,959,000
Total Liabilities and Stockholders' Equity $ 1,057,572,000 $ 1,059,508,000