XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 13 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]

(Dollar amounts in thousands)

 

2021

 

2020

Change in plan assets:

        

Fair value of plan assets at beginning of year

 $11,316  $10,599 

Actual return on plan assets

  913   1,156 

Employer contribution

      

Benefits paid

  (441)  (439)

Fair value of plan assets at end of year

  11,788   11,316 

Change in benefit obligation:

        

Benefit obligation at beginning of year

  13,588   12,304 

Interest cost

  338   395 

Actuarial loss

  (22)  (29)

Effect of change in assumptions

  (294)  1,357 

Benefits paid

  (441)  (439)

Benefit obligation at end of year

  13,169   13,588 

Funded status (plan assets less benefit obligation)

 $(1,381) $(2,272)

Amounts recognized in accumulated other comprehensive loss consists of:

        

Accumulated net actuarial loss

 $6,418  $7,220 

Accumulated prior service benefit

      

Amount recognized, end of year

 $6,418  $7,220 
Schedule of Allocation of Plan Assets [Table Text Block]

(Dollar amounts in thousands)

     

(Level 1)

 

(Level 2)

 

(Level 3)

      

Quoted Prices in

 

Significant

 

Significant

      

Active Markets

 

Other

 

Unobservable

      

for Identical

 

Observable

 

Inputs

Description

 

Total

 

Assets

 

Inputs

    

December 31, 2021:

                

Money markets

 $148  $148  $  $ 

Mutual funds - debt

  4,133   4,133       

Mutual funds - equity

  6,698   6,698       

Emclaire stock

  809   809       
  $11,788  $11,788  $  $ 

December 31, 2020:

                

Money markets

 $143  $143  $  $ 

Mutual funds - debt

  4,518   4,518       

Mutual funds - equity

  5,798   5,798       

Emclaire stock

  857   857       
  $11,316  $11,316  $  $ 
Schedule of Net Benefit Costs [Table Text Block]

(Dollar amounts in thousands)

 

2021

 

2020

Interest cost

 $338  $395 

Expected return on plan assets

  (720)  (699)

Amortization of prior service beneft and net loss

  292   268 

Net periodic pension cost

  (90)  (36)

Amortization of prior service benefit and net loss

  (292)  (268)

Net (gain) loss

  (509)  871 

Total recognized in other comprehensive (income) loss

  (801)  603 

Total recognized in net periodic benefit and other comprehensive (income) loss

 $(891) $567 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

2021

 

2020

Discount rate for net periodic benefit cost

  2.54%  3.28%

Discount rate for benefit obligations

  2.85%  2.54%

Expected rate of return on plan assets

  6.50%  6.75%
Schedule of Pension Plan Assets Allocation [Table Text Block]

Asset Category

 

Target Allocation

 

Percentage of Plan Assets at Year End

 Weighted-Average Expected Long-Term Rate of Return
  

2022

 

2021

 

2020

 

2021

Equity securities

  55%   64%   59%   5.02% 

Debt securities

  41%   35%   40%   1.48% 

Money markets

  4%   1%   1%   0.01% 
   100%   100%   100%   6.50% 
Schedule of Expected Benefit Payments [Table Text Block]

(Dollar amounts in thousands)

 

Pension

For year ended December 31,

 

Benefits

2022

 $499 

2023

  508 

2024

  519 

2025

  570 

2026

  560 

2027-2031

  2,887