XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 16 - Emclaire Financial Corp - Condensed Financial Statements, Parent Corporation Only
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

16.

Emclaire Financial Corp – Condensed Financial Statements, Parent Corporation Only

 

Following are condensed financial statements for the parent company as of and for the years ended December 31: 

 

Condensed Balance Sheets

        

(Dollar amounts in thousands)

 

2021

 

2020

Assets:

        

Cash and cash equivalents

 $72  $114 

Equity in net assets of subsidiaries

  93,649   88,132 

Goodwill

  5,190   5,190 

Other assets

  141   134 

Total Assets

 $99,052  $93,570 

Liabilities and Stockholders' Equity:

        

Other Short-term borrowed funds

 $2,050  $2,050 

Accrued expenses and other liabilities

  43   40 

Stockholders' equity

  96,959   91,480 

Total Liabilities and Stockholders' Equity

 $99,052  $93,570 

 

 

Condensed Statements of Income

        

(Dollar amounts in thousands)

 

2021

 

2020

Income:

        

Dividends from subsidiaries

 $3,612  $5,186 

Expense:

        

Interest expense

  88   118 

Noninterest expense

  736   710 

Total expense

  824   828 

Income before income taxes and undistributed subsidiary income

  2,788   4,358 

Undistributed equity in net income of subsidiary

  7,210   2,216 

Net income before income taxes

  9,998   6,574 

Income tax benefit

  173   174 

Net income

 $10,171  $6,748 

Comprehensive income

 $8,478  $8,599 

 

Condensed Statements of Cash Flows

        

(Dollar amounts in thousands)

 

2021

  

2020

 

Operating activities:

        

Net income

 $10,171  $6,748 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Undistributed equity in net income of subsidiary

  (7,210)  (2,216)

Other, net

  459   478 

Net cash provided by operating activities

  3,420   5,010 
         

Financing activities:

        

Net change in borrowings

     (1,500)

Dividends paid

  (3,462)  (3,436)

Net cash used in financing activities

  (3,462)  (4,936)

Increase (decrease) in cash and cash equivalents

  (42)  74 

Cash and cash equivalents at beginning of period

  114   40 

Cash and cash equivalents at end of period

 $72  $114