XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash and due from banks $ 3,505,000 $ 3,526,000
Interest earning deposits with banks 5,575,000 33,913,000
Total cash and cash equivalents 9,080,000 37,439,000
Interest earning time deposits 2,484,000 5,718,000
Securities - available-for-sale 186,270,000 113,041,000
Securities - equity investments 5,000 15,000
Loans held for sale 469,000 75,000
Loans receivable, net of allowance for loan losses of $10,393 and $9,580 780,010,000 800,338,000
Federal bank stocks, at cost 5,715,000 5,635,000
Bank-owned life insurance 21,902,000 15,468,000
Accrued interest receivable 3,731,000 3,786,000
Premises and equipment, net 16,444,000 18,202,000
Goodwill 19,460,000 19,460,000
Core deposit intangible, net 899,000 1,083,000
Prepaid expenses and other assets 13,039,000 12,063,000
Total Assets 1,059,508,000 1,032,323,000
Liabilities    
Non-interest bearing 221,993,000 193,752,000
Interest bearing 696,503,000 699,875,000
Total deposits 918,496,000 893,627,000
Short-term borrowed funds 7,050,000 2,050,000
Long-term borrowed funds 15,000,000 30,000,000
Accrued interest payable 338,000 474,000
Accrued expenses and other liabilities 21,665,000 14,692,000
Total Liabilities 962,549,000 940,843,000
Commitments and Contingent Liabilities (Note 11) 0 0
Stockholders' Equity    
Preferred stock, $1.00 par value, 3,000,000 shares authorized; Series C, non-cumulative preferred stock, $2.9 million liquidation value, 286,888 shares issued and outstanding; Series D, non-cumulative preferred stock, $1.3 million liquidation value, 133,705 shares issued and outstanding 4,206,000 4,206,000
Common stock, $1.25 par value, 12,000,000 shares authorized; 2,837,229 and 2,823,229 shares issued; 2,735,212 and 2,721,212 shares outstanding 3,547,000 3,529,000
Additional paid-in capital 47,645,000 47,200,000
Treasury stock, at cost; 102,017 shares (2,114,000) (2,114,000)
Retained earnings 48,852,000 42,143,000
Accumulated other comprehensive loss (5,177,000) (3,484,000)
Total Stockholders' Equity 96,959,000 91,480,000
Total Liabilities and Stockholders' Equity $ 1,059,508,000 $ 1,032,323,000