XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Net Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Interest and dividend income:        
Loans receivable, including fees $ 7,647,000 $ 8,298,000 $ 15,943,000 $ 16,279,000
Securities:        
Taxable 623,000 558,000 1,123,000 1,222,000
Exempt from federal income tax 233,000 90,000 435,000 174,000
Federal bank stocks 77,000 86,000 146,000 193,000
Interest earning deposits with banks 33,000 50,000 64,000 117,000
Total interest and dividend income 8,613,000 9,082,000 17,711,000 17,985,000
Interest expense:        
Deposits 1,214,000 1,901,000 2,481,000 3,841,000
Borrowed funds 181,000 259,000 360,000 532,000
Total interest expense 1,395,000 2,160,000 2,841,000 4,373,000
Net interest income 7,218,000 6,922,000 14,870,000 13,612,000
Provision for loan losses 250,000 1,100,000 525,000 1,892,000
Net interest income after provision for loan losses 6,968,000 5,822,000 14,345,000 11,720,000
Noninterest income:        
Fees and service charges 335,000 288,000 661,000 739,000
Net realized gain on sales of securities 4,000 557,000 29,000 635,000
Net gain on sales of loans 100,000 0 202,000 0
Earnings on bank-owned life insurance 117,000 115,000 212,000 209,000
Other 522,000 418,000 1,026,000 820,000
Total noninterest income 1,078,000 1,378,000 2,130,000 2,403,000
Noninterest expense:        
Compensation and employee benefits 2,935,000 2,841,000 5,957,000 5,754,000
Premises and equipment 799,000 801,000 1,660,000 1,596,000
Intangible asset amortization 39,000 41,000 78,000 83,000
Professional fees 267,000 185,000 537,000 405,000
Federal deposit insurance 131,000 81,000 289,000 184,000
Other 1,546,000 1,691,000 3,009,000 3,109,000
Total noninterest expense 5,717,000 5,640,000 11,530,000 11,131,000
Income before provision for income taxes 2,329,000 1,560,000 4,945,000 2,992,000
Provision for income taxes 395,000 266,000 837,000 508,000
Net income 1,934,000 1,294,000 4,108,000 2,484,000
Preferred stock dividends 95,000 91,000 95,000 91,000
Net income available to common stockholders $ 1,839,000 $ 1,203,000 $ 4,013,000 $ 2,393,000
Basic earnings per common share (in dollars per share) $ 0.68 $ 0.44 $ 1.47 $ 0.88
Diluted earnings per common share (in dollars per share) $ 0.67 $ 0.44 $ 1.46 $ 0.88
Average common shares outstanding - basic (in shares) 2,721,212 2,708,712 2,721,212 2,708,712
Average common shares outstanding - diluted (in shares) 2,744,344 2,722,149 2,742,269 2,722,665