XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net income $ 2,174 $ 1,190
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 348 354
Provision for loan losses 275 792
Amortization/accretion of premiums, discounts and deferred costs and fees, net (214) 265
Amortization of operating lease right-of-use assets 35 34
Amortization of intangible assets and mortgage servicing rights 65 62
Realized gain on sales of debt securities, net (26) (78)
Change in fair value of equity securities 2 10
Net gain on sales of loans (102)
Net (gain) loss on foreclosed real estate (17) 5
Loans originated for sale (3,068)
Proceeds from the sale of loans originated for sale 3,198
Stock compensation expense 112 112
Increase in bank-owned life insurance (95) (94)
Increase in accrued interest receivable (431) (261)
Increase in prepaid expenses and other assets (320) (59)
Increase (decrease) in accrued interest payable (6) 45
Increase (decrease) in accrued expenses and other liabilities 3,404 (386)
Net cash provided by operating activities 5,334 1,991
Cash flows from investing activities    
Loan originations and principal collections, net 14,159 (40,577)
Proceeds from sales of loans held for sale previously classified as portfolio loans 700
Available-for-sale securities:    
Sales 8,226
Maturities, repayments and calls 4,202 5,772
Purchases (35,723) (6,786)
Purchase of federal bank stocks (404) (2,512)
Redemption of federal bank stocks 328 1,436
Net change in interest earning time deposits 750
Proceeds from surrender of bank-owned life insurance 220
Purchases of premises and equipment (241) (312)
Proceeds from the sale of foreclosed real estate 338 115
Net cash used in investing activities (16,641) (33,668)
Cash flows from financing activities    
Net increase (decrease) in deposits 32,600 (4,408)
Proceeds from long-term debt 20,000
Repayments on long-term debt (250)
Net change in short-term borrowings 12,250
Dividends paid (816) (812)
Net cash provided by financing activities 31,784 26,780
Net increase (decrease) in cash and cash equivalents 20,477 (4,897)
Cash and cash equivalents at beginning of period 37,439 14,986
Cash and cash equivalents at end of period 57,916 10,089
Supplemental information:    
Interest paid 1,452 2,168
Supplemental noncash disclosure:    
Transfers from loans to foreclosed real estate 209
Transfers from portfolio loans to loans held for sale 700
Bonds purchased, not yet settled $ 3,544