XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Loans Receivable and Related Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(Dollar amounts in thousands)
 
March 31, 2021
 
December 31, 2020
Mortgage loans on real estate:
     
 
     
 
Residential first mortgages
  $
298,491
 
  $
308,031
 
Home equity loans and lines of credit
   
83,523
 
   
87,088
 
Commercial real estate
   
285,133
 
   
285,625
 
Total real estate loans
   
667,147
 
   
680,744
 
Other loans:
     
 
     
 
Commercial business
   
84,953
 
   
89,139
 
Consumer
   
43,088
 
   
40,035
 
Total other loans
   
128,041
 
   
129,174
 
Total loans, gross
   
795,188
 
   
809,918
 
Less allowance for loan losses
   
9,685
 
   
9,580
 
Total loans, net
  $
785,503
 
  $
800,338
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(Dollar amounts in thousands)
 
Residential Mortgages
 
Home Equity & Lines of Credit
 
Commercial Real Estate
 
Commercial Business
 
Consumer
 
Total
Three months ended March 31, 2021:
                                               
Allowance for loan losses:
                                               
Beginning Balance
  $
2,774
 
  $
620
 
  $
5,180
 
  $
677
 
  $
329
 
  $
9,580
 
Charge-offs
   
 
   
 
   
(94
)
   
 
   
(90
)
   
(184
)
Recoveries
   
 
   
8
 
   
 
   
 
   
6
 
   
14
 
Provision
   
(114
)
   
(43
)
   
386
 
   
(65
)
   
111
 
   
275
 
Ending Balance
  $
2,660
 
  $
585
 
  $
5,472
 
  $
612
 
  $
356
 
  $
9,685
 
                                                 
At March 31, 2021:
     
 
     
 
     
 
     
 
     
 
     
 
Ending ALL balance attributable to loans:                                                
Individually evaluated for impairment   $
1
 
  $
 
  $
33
 
  $
6
 
  $
 
  $
40
 
Acquired loans collectively evaluated for impairment    
 
   
 
   
 
   
 
   
 
   
 
Originated loans collectively evaluated for impairment
   
2,659
 
   
585
 
   
5,439
 
   
606
 
   
356
 
   
9,645
 
Total   $
2,660
 
  $
585
 
  $
5,472
 
  $
612
 
  $
356
 
  $
9,685
 
Total loans:
                                               
Individually evaluated for impairment
  $
320
 
  $
4
 
  $
1,467
 
  $
129
 
  $
 
  $
1,920
 
Acquired loans collectively evaluated for impairment
   
40,182
 
   
7,780
 
   
29,169
 
   
3,389
 
   
901
 
   
81,421
 
Originated loans collectively evaluated for impairment
   
257,989
 
   
75,739
 
   
254,497
 
   
81,435
 
   
42,187
 
   
711,847
 
Total
  $
298,491
 
  $
83,523
 
  $
285,133
 
  $
84,953
 
  $
43,088
 
  $
795,188
 
                                                 
At December 31, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Ending ALL balance attributable to loans:
                                               
Individually evaluated for impairment
  $
 
  $
 
  $
40
 
  $
20
 
  $
 
  $
60
 
Acquired loans collectively evaluated for impairment
   
 
   
 
   
 
   
 
   
 
   
 
Originated loans collectively evaluated for impairment
   
2,774
 
   
620
 
   
5,140
 
   
657
 
   
329
 
   
9,520
 
Total
  $
2,774
 
  $
620
 
  $
5,180
 
  $
677
 
  $
329
 
  $
9,580
 
Total loans:
     
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
329
 
  $
3
 
  $
1,639
 
  $
143
 
  $
 
  $
2,114
 
Acquired loans collectively evaluated for impairment
   
44,209
 
   
8,491
 
   
30,913
 
   
5,131
 
   
1,017
 
   
89,761
 
Originated loans collectively evaluated for impairment
   
263,493
 
   
78,594
 
   
253,073
 
   
83,865
 
   
39,018
 
   
718,043
 
Total
  $
308,031
 
  $
87,088
 
  $
285,625
 
  $
89,139
 
  $
40,035
 
  $
809,918
 
                                                 
Three months ended March 31, 2020:
                                               
Allowance for loan losses:                                                
Beginning Balance
  $
2,309
 
  $
626
 
  $
2,898
 
  $
636
 
  $
87
 
  $
6,556
 
Charge-offs
   
(11
)
   
(39
)
   
(73
)
   
 
   
(15
)
   
(138
)
Recoveries
   
 
   
 
   
3
 
   
 
   
7
 
   
10
 
Provision
   
31
 
   
54
 
   
606
 
   
45
 
   
56
 
   
792
 
Ending Balance
  $
2,329
 
  $
641
 
  $
3,434
 
  $
681
 
  $
135
 
  $
7,220
 
                                                 
Impaired Financing Receivables [Table Text Block]
(Dollar amounts in thousands)
                                               
   
Impaired Loans with Specific Allowance
   
As of March 31, 2021
 
For the three months ended March 31, 2021
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
69
 
  $
69
 
  $
1
 
  $
35
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
 
   
 
   
 
   
 
   
 
   
 
Commercial real estate
   
373
 
   
373
 
   
33
 
   
376
 
   
4
 
   
4
 
Commercial business
   
64
 
   
64
 
   
6
 
   
71
 
   
1
 
   
1
 
Consumer
   
 
   
 
   
 
   
 
   
 
   
 
Total
  $
506
 
  $
506
 
  $
40
 
  $
482
 
  $
6
 
  $
6
 
   
Impaired Loans with No Specific Allowance
   
As of March 31, 2021
 
For the three months ended March 31, 2021
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
363
 
  $
251
 
  $
290
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
4
 
   
4
 
   
4
 
   
 
   
 
Commercial real estate
   
1,110
 
   
1,094
 
   
1,177
 
   
12
 
   
12
 
Commercial business
   
65
 
   
65
 
   
65
 
   
1
 
   
1
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
1,542
 
  $
1,414
 
  $
1,536
 
  $
14
 
  $
14
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Impaired Loans with Specific Allowance
   
As of December 31, 2020
 
For the year ended December 31, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
 
  $
 
  $
 
  $
43
 
  $
 
  $
 
Home equity and lines of credit    
 
   
 
   
 
   
2
 
   
 
   
 
Commercial real estate    
380
 
   
380
 
   
40
 
   
106
 
   
17
 
   
11
 
Commercial business    
78
 
   
78
 
   
20
 
   
53
 
   
5
 
   
4
 
Consumer    
 
   
 
   
 
   
 
   
 
   
 
Total   $
458
 
  $
458
 
  $
60
 
  $
204
 
  $
22
 
  $
15
 
   
Impaired Loans with No Specific Allowance
   
As of December 31, 2020
 
For the year ended December 31, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
440
 
  $
329
 
  $
300
 
  $
7
 
  $
7
 
Home equity and lines of credit
   
3
 
   
3
 
   
2
 
   
 
   
 
Commercial real estate
   
1,259
 
   
1,259
 
   
1,167
 
   
76
 
   
66
 
Commercial business
   
65
 
   
65
 
   
80
 
   
10
 
   
6
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
1,767
 
  $
1,656
 
  $
1,549
 
  $
93
 
  $
79
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Impaired Loans with Specific Allowance
   
As of March 31, 2020
 
For the three months ended March 31, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
71
 
  $
71
 
  $
2
 
  $
71
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
4
 
   
4
 
   
 
   
4
 
   
 
   
 
Commercial real estate
   
150
 
   
150
 
   
19
 
   
75
 
   
 
   
 
Commercial business
   
45
 
   
45
 
   
5
 
   
23
 
   
1
 
   
1
 
Consumer
   
 
   
 
   
 
   
 
   
 
   
 
Total
  $
270
 
  $
270
 
  $
26
 
  $
173
 
  $
2
 
  $
2
 
   
Impaired Loans with No Specific Allowance
   
As of March 31, 2020
 
For the three months ended March 31, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
390
 
  $
278
 
  $
282
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
 
   
 
   
 
   
 
   
 
Commercial real estate
   
1,067
 
   
1,067
 
   
574
 
   
13
 
   
13
 
Commercial business
   
43
 
   
43
 
   
41
 
   
1
 
   
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
1,500
 
  $
1,388
 
  $
897
 
  $
15
 
  $
14
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Not Rated
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
March 31, 2021:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
296,999
 
  $
 
  $
 
  $
1,492
 
  $
 
  $
298,491
 
Home equity and lines of credit
   
83,298
 
   
 
   
 
   
225
 
   
 
   
83,523
 
Commercial real estate
   
 
   
250,095
 
   
14,801
 
   
20,237
 
   
 
   
285,133
 
Commercial business
   
 
   
78,925
 
   
1,575
 
   
4,453
 
   
 
   
84,953
 
Consumer
   
43,046
 
   
 
   
 
   
42
 
   
 
   
43,088
 
Total loans
  $
423,343
 
  $
329,020
 
  $
16,376
 
  $
26,449
 
  $
 
  $
795,188
 
                                                 
December 31, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
306,237
 
  $
 
  $
 
  $
1,794
 
  $
 
  $
308,031
 
Home equity and lines of credit
   
86,867
 
   
 
   
 
   
221
 
   
 
   
87,088
 
Commercial real estate
   
 
   
249,357
 
   
19,669
 
   
16,599
 
   
 
   
285,625
 
Commercial business
   
 
   
83,059
 
   
2,054
 
   
4,026
 
   
 
   
89,139
 
Consumer
   
39,987
 
   
 
   
 
   
48
 
   
 
   
40,035
 
Total loans
  $
433,091
 
  $
332,416
 
  $
21,723
 
  $
22,688
 
  $
 
  $
809,918
 
Financing Receivable, Past Due [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Performing
 
Nonperforming
   
 
 
   
Accruing Loans Not Past Due
 
Accruing 30-59 Days Past Due
 
Accruing 60-89 Days Past Due
 
Accruing 90+ Days Past Due
 
Nonaccrual
 
Total
March 31, 2021:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
295,560
 
  $
1,213
 
  $
226
 
  $
191
 
  $
1,301
 
  $
298,491
 
Home equity and lines of credit
   
82,810
 
   
241
 
   
247
 
   
151
 
   
74
 
   
83,523
 
Commercial real estate
   
282,799
 
   
844
 
   
 
   
41
 
   
1,449
 
   
285,133
 
Commercial business
   
84,553
 
   
15
 
   
 
   
239
 
   
146
 
   
84,953
 
Consumer
   
42,992
 
   
20
 
   
34
 
   
 
   
42
 
   
43,088
 
Total loans
  $
788,714
 
  $
2,333
 
  $
507
 
  $
622
 
  $
3,012
 
  $
795,188
 
                                                 
December 31, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
304,161
 
  $
1,836
 
  $
239
 
  $
176
 
  $
1,619
 
  $
308,031
 
Home equity and lines of credit
   
86,093
 
   
446
 
   
328
 
   
146
 
   
75
 
   
87,088
 
Commercial real estate
   
283,373
 
   
580
 
   
41
 
   
18
 
   
1,613
 
   
285,625
 
Commercial business
   
88,614
 
   
72
 
   
46
 
   
239
 
   
168
 
   
89,139
 
Consumer
   
39,917
 
   
28
 
   
42
 
   
 
   
48
 
   
40,035
 
Total loans
  $
802,158
 
  $
2,962
 
  $
696
 
  $
579
 
  $
3,523
 
  $
809,918
 
Financing Receivable, Nonaccrual [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Not Past Due
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days + Past Due
 
Total
March 31, 2021:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
214
 
  $
69
 
  $
 
  $
1,018
 
  $
1,301
 
Home equity and lines of credit
   
4
 
   
 
   
 
   
70
 
   
74
 
Commercial real estate
   
876
 
   
 
   
 
   
573
 
   
1,449
 
Commercial business
   
146
 
   
 
   
 
   
 
   
146
 
Consumer
   
 
   
 
   
 
   
42
 
   
42
 
Total loans
  $
1,240
 
  $
69
 
  $
 
  $
1,703
 
  $
3,012
 
                                         
December 31, 2020:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
220
 
  $
70
 
  $
 
  $
1,329
 
  $
1,619
 
Home equity and lines of credit
   
4
 
   
 
   
 
   
71
 
   
75
 
Commercial real estate
   
1,016
 
   
 
   
24
 
   
573
 
   
1,613
 
Commercial business
   
168
 
   
 
   
 
   
 
   
168
 
Consumer
   
 
   
 
   
 
   
48
 
   
48
 
Total loans
  $
1,408
 
  $
70
 
  $
24
 
  $
2,021
 
  $
3,523