XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Note 7 - Fair Value
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value
 
Management uses its best judgment in estimating the fair value of the Corporation's financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective year-ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available-for-sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation.  The Level
3
corporate debt securities valuations were supported by inputs such as the security issuer's publicly attainable financial information, multiples derived from prices in observed transactions involving comparable businesses and other market, financial and nonfinancial factors.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
March 31, 2021:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. government sponsored entities and agencies
  $
6,059
 
  $
 
  $
6,059
 
  $
 
U.S. agency mortgage-backed securities: residential
   
20,045
 
   
 
   
20,045
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
22,676
 
   
 
   
22,676
 
   
 
State and political subdivision
   
69,243
 
   
 
   
69,243
 
   
 
Corporate debt securities
   
23,848
 
   
 
   
21,842
 
   
2,006
 
Total available-for-sale securities
  $
141,871
 
  $
 
  $
139,865
 
  $
2,006
 
                                 
Equity securities
  $
13
 
  $
13
 
  $
 
  $
 
                                 
December 31, 2020:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. government sponsored entities and agencies
  $
3,007
 
  $
 
  $
3,007
 
  $
 
U.S. agency mortgage-backed securities: residential
   
16,581
 
   
 
   
16,581
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
15,911
 
   
 
   
15,911
 
   
 
State and political subdivisions
   
55,577
 
   
 
   
55,577
 
   
 
Corporate debt securities
   
21,965
 
   
 
   
19,959
 
   
2,006
 
Total available-for-sale securities
  $
113,041
 
  $
 
  $
111,035
 
  $
2,006
 
                                 
Equity securities
  $
15
 
  $
15
 
  $
 
  $
 

 
The Corporation's policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. During the 
three
month periods ended
March 31, 2021
and
2020
, the Corporation had
no
transfers between levels.
 
The following table presents changes in Level
3
assets measured on a recurring basis for the
three
month periods ended 
March 31, 2021
 and
2020
:
 
(Dollar amounts in thousands)
 
Three months ended March 31,
   
2021
 
2020
Balance at the beginning of the period
  $
2,006
 
  $
4,022
 
Total gains or losses (realized/unrealized):
               
Included in earnings
   
 
   
 
Included in other comprehensive income
   
 
   
 
Purchased into Level 3    
 
   
 
Transfers in and/or out of Level 3
   
 
   
 
Balance at the end of the period
  $
2,006
 
  $
4,022
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
March 31, 2021
, the Corporation had
two
 impaired commercial real estate loans carried at a fair value of
$339,000,
which consisted of the outstanding balance of
$372,000
less a specific reserve of
$33,000.
  In addition, the Corporation had
one
impaired commercial business loan carried at a fair value of
$58,000,
which consisted of the outstanding balance of 
$60,000,
less a specific reserve of
$2,000.
  As of  
December 31, 2020
, the Corporation had
two
 impaired commercial real estate loans carried at a fair value of
$340,000,
which consisted of the outstanding balance of
$380,000
less a specific reserve of
$40,000.
  In addition, the Corporation had
three
 impaired commercial business loans carried at a fair value of
$58,000,
which consisted of the outstanding balance of 
$78,000,
less a specific reserve of
$20,000.
During the
three
month periods ended 
March 31, 2021
 and
2020
, there was additional provision for loan losses recorded for impaired loans of
$1,000
and
$24,000,
respectively.
 
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management's ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of 
March 31, 2021
 and
December 31, 2020
, OREO measured at fair value less costs to sell had a net carrying amount of
$9,000,
which consisted of the outstanding balance of
$18,000
less write-downs of
$9,000.
  During the
three
month periods ended 
March 31, 2021
 and
2020
, t
here was
no
recorded expense associated with the write-down of OREO.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
March 31, 2021:
                               
Impaired commercial business loans   $
58
 
  $
 
  $
 
  $
58
 
Impaired commercial real estate loans    
339
 
   
 
   
 
   
339
 
Other real estate owned
   
9
 
   
 
   
 
   
9
 
Total
  $
406
 
  $
 
  $
 
  $
406
 
                                 
December 31, 2020:
     
 
     
 
     
 
     
 
Impaired commercial business loans   $
58
 
  $
 
  $
 
  $
58
 
Impaired commercial real estate loans    
340
 
   
 
   
 
   
340
 
Other real estate owned    
9
 
   
 
   
 
   
9
 
Total   $
407
 
  $
 
  $
 
  $
407
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
Unobservable
Weighted
     
 
 
Techniques(s)
Input(s)
Average
March 31, 2021:
                 
Impaired commercial business loans   $
58
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
Impaired commercial real estate loans    
339
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
Other real estate owned
   
9
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
                   
December 31, 2020:
     
 
       
 
Impaired commercial business loans   $
58
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
Impaired commercial real estate loans    
340
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
Other real estate owned    
9
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%

 
Excluded from the tables above at
March 31, 2021
 and 
December 31, 2020
 were 
two
 unsecured commercial business loans totaling
$4,000
and
$14,000,
respectively.  Also excluded from the tables above at 
March 31, 2021
 was an impaired residential mortgage loan totaling
$69,000
which was classified as a TDR and measured using a discounted cash flow methodology.
 
The following table sets forth the carrying amount and fair value of the Corporation's financial instruments included in the consolidated balance sheet: 
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2021:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
57,916
 
  $
57,916
 
  $
57,916
 
  $
 
  $
 
Interest earning time deposits
   
5,718
 
   
5,718
 
   
 
   
5,718
 
   
 
Securities - available-for-sale
   
141,871
 
   
141,871
 
   
 
   
139,865
 
   
2,006
 
Securities - equities
   
13
 
   
13
 
   
13
 
   
 
   
 
Loans held for sale    
48
 
   
48
 
   
 
   
48
 
   
 
Loans, net
   
785,503
 
   
782,755
 
   
 
   
 
   
782,755
 
Federal bank stock
   
5,711
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
4,217
 
   
4,217
 
   
68
 
   
763
 
   
3,386
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits    
926,227
 
   
930,964
 
   
743,965
 
   
186,999
 
   
 
Borrowed funds    
32,050
 
   
32,587
 
   
 
   
32,587
 
   
 
Accrued interest payable
   
468
 
   
468
 
   
11
 
   
457
 
   
 
 
December 31, 2020:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
37,439
    $
37,439
    $
37,439
    $
    $
 
Interest earning time deposits
   
5,718
     
5,718
     
     
5,718
     
 
Securities - available-for-sale
   
113,041
     
113,041
     
     
111,035
     
2,006
 
Securities - equities
   
15
     
15
     
15
     
     
 
Loans held for sale    
75
     
75
     
     
75
     
 
Loans, net
   
800,338
     
807,170
     
     
     
807,170
 
Federal bank stock
   
5,635
     
N/A
     
N/A
     
N/A
     
N/A
 
Accrued interest receivable
   
3,786
     
3,786
     
52
     
513
     
3,221
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
893,627
     
899,446
     
705,680
     
193,766
     
 
Borrowed funds
   
32,050
     
33,256
     
     
33,256
     
 
Accrued interest payable
   
474
     
474
     
19
     
455
     
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies
may
not
be meaningful.