XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 3,526,000 $ 3,750,000
Interest earning deposits with banks 33,913,000 11,236,000
Total cash and cash equivalents 37,439,000 14,986,000
Interest earning time deposits 5,718,000 9,698,000
Securities - available-for-sale 113,041,000 120,107,000
Securities - equity investments 15,000 19,000
Loans held for sale 75,000
Loans receivable, net of allowance for loan losses of $9,580 and $6,556 800,338,000 695,348,000
Federal bank stocks, at cost 5,635,000 5,790,000
Bank-owned life insurance 15,468,000 15,287,000
Accrued interest receivable 3,786,000 2,600,000
Premises and equipment, net 18,202,000 19,041,000
Goodwill 19,460,000 19,460,000
Core deposit intangible, net 1,083,000 1,247,000
Prepaid expenses and other assets 12,063,000 11,713,000
Total Assets 1,032,323,000 915,296,000
Liabilities and Stockholders' Equity    
Non-interest bearing 193,752,000 148,842,000
Interest bearing 699,875,000 638,282,000
Total deposits 893,627,000 787,124,000
Short-term borrowed funds 2,050,000 2,050,000
Long-term borrowed funds 30,000,000 26,500,000
Accrued interest payable 474,000 616,000
Accrued expenses and other liabilities 14,692,000 13,148,000
Total Liabilities 940,843,000 829,438,000
Commitments and Contingent Liabilities (Note 11)
Stockholders' Equity    
Preferred stock, $1.00 par value, 3,000,000 shares authorized; Series C, non-cumulative preferred stock, $2.9 million liquidation value, 286,888 shares issued and outstanding; Series D, non-cumulative preferred stock, $1.3 million liquidation value, 133,705 shares issued and outstanding 4,206,000 4,206,000
Common stock, $1.25 par value, 12,000,000 shares authorized; 2,823,229 and 2,810,729 shares issued; 2,721,212 and 2,708,712 shares outstanding 3,529,000 3,513,000
Additional paid-in capital 47,200,000 46,757,000
Treasury stock, at cost; 102,017 shares (2,114,000) (2,114,000)
Retained earnings 42,143,000 38,831,000
Accumulated other comprehensive loss (3,484,000) (5,335,000)
Total Stockholders' Equity 91,480,000 85,858,000
Total Liabilities and Stockholders' Equity $ 1,032,323,000 $ 915,296,000