XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Net Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest and dividend income:        
Loans receivable, including fees $ 8,489,000 $ 8,170,000 $ 24,767,000 $ 24,514,000
Securities:        
Taxable 414,000 583,000 1,636,000 1,606,000
Exempt from federal income tax 136,000 79,000 310,000 301,000
Federal bank stocks 94,000 104,000 287,000 316,000
Interest earning deposits with banks 39,000 251,000 156,000 397,000
Total interest and dividend income 9,172,000 9,187,000 27,156,000 27,134,000
Interest expense:        
Deposits 1,753,000 1,938,000 5,594,000 5,045,000
Borrowed funds 182,000 233,000 714,000 769,000
Total interest expense 1,935,000 2,171,000 6,308,000 5,814,000
Net interest income 7,237,000 7,016,000 20,848,000 21,320,000
Provision for (recovery of) loan losses 750,000 (145,000) 2,642,000 305,000
Net interest income after provision for loan losses 6,487,000 7,161,000 18,206,000 21,015,000
Noninterest income:        
Fees and service charges 362,000 531,000 1,100,000 1,622,000
Net realized gain on sales of securities 42,000 635,000 43,000
Net gain on sales of loans 181,000 77,000 181,000 129,000
Earnings on bank-owned life insurance 96,000 96,000 305,000 313,000
Other 501,000 463,000 1,322,000 1,289,000
Total noninterest income 1,140,000 1,209,000 3,543,000 3,396,000
Noninterest expense:        
Compensation and employee benefits 2,750,000 3,187,000 8,503,000 8,892,000
Premises and equipment 837,000 810,000 2,433,000 2,536,000
Intangible asset amortization 41,000 44,000 124,000 134,000
Professional fees 211,000 278,000 616,000 664,000
Federal deposit insurance 144,000 328,000 267,000
Other 1,462,000 1,439,000 4,571,000 4,155,000
Total noninterest expense 5,445,000 5,758,000 16,575,000 16,648,000
Income before provision for income taxes 2,182,000 2,612,000 5,174,000 7,763,000
Provision for income taxes 384,000 444,000 892,000 1,372,000
Net income 1,798,000 2,168,000 4,282,000 6,391,000
Preferred stock dividends 91,000 91,000
Net income available to common stockholders $ 1,798,000 $ 2,168,000 $ 4,191,000 $ 6,300,000
Basic earnings per common share (in dollars per share) $ 0.66 $ 0.80 $ 1.55 $ 2.33
Diluted earnings per common share (in dollars per share) $ 0.66 $ 0.80 $ 1.54 $ 2.32
Average common shares outstanding - basic (in shares) 2,708,712 2,698,712 2,708,712 2,698,712
Average common shares outstanding - diluted (in shares) 2,725,574 2,719,528 2,723,555 2,715,957