XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Net Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Interest and dividend income:        
Loans receivable, including fees $ 8,298,000 $ 8,113,000 $ 16,279,000 $ 16,344,000
Securities:        
Taxable 558,000 530,000 1,222,000 1,022,000
Exempt from federal income tax 90,000 100,000 174,000 222,000
Federal bank stocks 86,000 112,000 193,000 212,000
Interest earning deposits with banks 50,000 99,000 117,000 146,000
Total interest and dividend income 9,082,000 8,954,000 17,985,000 17,946,000
Interest expense:        
Deposits 1,901,000 1,636,000 3,841,000 3,107,000
Borrowed funds 259,000 236,000 532,000 537,000
Total interest expense 2,160,000 1,872,000 4,373,000 3,644,000
Net interest income 6,922,000 7,082,000 13,612,000 14,302,000
Provision for loan losses 1,100,000 270,000 1,892,000 450,000
Net interest income after provision for loan losses 5,822,000 6,812,000 11,720,000 13,852,000
Noninterest income:        
Fees and service charges 288,000 536,000 739,000 1,091,000
Net realized gain (loss) on sales of securities 557,000 (1,000) 635,000 1,000
Net gain on sales of loans 38,000 52,000
Earnings on bank-owned life insurance 115,000 122,000 209,000 217,000
Other 418,000 436,000 820,000 827,000
Total noninterest income 1,378,000 1,131,000 2,403,000 2,188,000
Noninterest expense:        
Compensation and employee benefits 2,841,000 2,787,000 5,754,000 5,704,000
Premises and equipment 801,000 840,000 1,596,000 1,726,000
Intangible asset amortization 41,000 45,000 83,000 90,000
Professional fees 185,000 165,000 405,000 386,000
Federal deposit insurance 81,000 131,000 184,000 267,000
Other 1,691,000 1,362,000 3,109,000 2,716,000
Total noninterest expense 5,640,000 5,330,000 11,131,000 10,889,000
Income before provision for income taxes 1,560,000 2,613,000 2,992,000 5,151,000
Provision for income taxes 266,000 473,000 508,000 929,000
Net income 1,294,000 2,140,000 2,484,000 4,222,000
Preferred stock dividends 91,000 91,000 91,000 91,000
Net income available to common stockholders $ 1,203,000 $ 2,049,000 $ 2,393,000 $ 4,131,000
Basic earnings per common share (in dollars per share) $ 0.44 $ 0.76 $ 0.88 $ 1.53
Diluted earnings per common share (in dollars per share) $ 0.44 $ 0.75 $ 0.88 $ 1.52
Average common shares outstanding - basic (in shares) 2,708,712 2,698,712 2,708,712 2,698,712
Average common shares outstanding - diluted (in shares) 2,722,149 2,715,658 2,722,665 2,714,049