XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans Receivable and Related Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(Dollar amounts in thousands)
 
June 30, 2020
 
December 31, 2019
Mortgage loans on real estate:
     
 
     
 
Residential first mortgages
  $
306,986
 
  $
293,170
 
Home equity loans and lines of credit
   
93,652
 
   
97,541
 
Commercial real estate
   
264,909
 
   
229,951
 
Total real estate loans
   
665,547
 
   
620,662
 
Other loans:
     
 
     
 
Commercial business
   
117,399
 
   
66,603
 
Consumer
   
28,945
 
   
14,639
 
Total other loans
   
146,344
 
   
81,242
 
Total loans, gross
   
811,891
 
   
701,904
 
Less allowance for loan losses
   
8,159
 
   
6,556
 
Total loans, net
  $
803,732
 
  $
695,348
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(Dollar amounts in thousands)
 
Residential Mortgages
 
Home Equity & Lines of Credit
 
Commercial Real Estate
 
Commercial Business
 
Consumer
 
Total
Three months ended June 30, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:
                                               
Beginning Balance
  $
2,329
 
  $
641
 
  $
3,434
 
  $
681
 
  $
135
 
  $
7,220
 
Charge-offs
   
 
   
 
   
 
   
(147
)
   
(39
)
   
(186
)
Recoveries
   
 
   
11
 
   
2
 
   
1
 
   
11
 
   
25
 
Provision
   
253
 
   
2
 
   
465
 
   
268
 
   
112
 
   
1,100
 
Ending Balance
  $
2,582
 
  $
654
 
  $
3,901
 
  $
803
 
  $
219
 
  $
8,159
 
                                                 
Six months ended June 30, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:                                                
Beginning Balance   $
2,309
 
  $
626
 
  $
2,898
 
  $
636
 
  $
87
 
  $
6,556
 
Charge-offs    
(11
)
   
(39
)
   
(73
)
   
(147
)
   
(54
)
   
(324
)
Recoveries    
 
   
11
 
   
5
 
   
1
 
   
18
 
   
35
 
Provision    
284
 
   
56
 
   
1,071
 
   
313
 
   
168
 
   
1,892
 
Ending Balance   $
2,582
 
  $
654
 
  $
3,901
 
  $
803
 
  $
219
 
  $
8,159
 
                                                 
At June 30, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Ending ALL balance attributable to loans:
                                               
Individually evaluated for impairment
  $
1
 
  $
 
  $
 
  $
11
 
  $
 
  $
12
 
Acquired loans collectively evaluated for impairment
   
 
   
 
   
 
   
 
   
 
   
 
Originated loans collectively evaluated for impairment
   
2,581
 
   
654
 
   
3,901
 
   
792
 
   
219
 
   
8,147
 
Total
  $
2,582
 
  $
654
 
  $
3,901
 
  $
803
 
  $
219
 
  $
8,159
 
Total loans:
                                               
Individually evaluated for impairment
  $
344
 
  $
4
 
  $
1,734
 
  $
213
 
  $
 
  $
2,295
 
Acquired loans collectively evaluated for impairment
   
53,050
 
   
9,239
 
   
36,630
 
   
6,099
 
   
1,325
 
   
106,343
 
Originated loans collectively evaluated for impairment
   
253,592
 
   
84,409
 
   
226,545
 
   
111,087
 
   
27,620
 
   
703,253
 
Total
  $
306,986
 
  $
93,652
 
  $
264,909
 
  $
117,399
 
  $
28,945
 
  $
811,891
 
                                                 
At December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Ending ALL balance attributable to loans:
                                               
Individually evaluated for impairment
  $
5
 
  $
 
  $
 
  $
 
  $
 
  $
5
 
Acquired loans collectively evaluated for impairment
   
 
   
 
   
 
   
 
   
 
   
 
Originated loans collectively evaluated for impairment
   
2,304
 
   
626
 
   
2,898
 
   
636
 
   
87
 
   
6,551
 
Total
  $
2,309
 
  $
626
 
  $
2,898
 
  $
636
 
  $
87
 
  $
6,556
 
Total loans:      
 
     
 
     
 
     
 
     
 
     
 
Individually evaluated for impairment
  $
358
 
  $
4
 
  $
81
 
  $
40
 
  $
 
  $
483
 
Acquired loans collectively evaluated for impairment
   
60,523
 
   
10,901
 
   
41,993
 
   
7,930
 
   
1,982
 
   
123,329
 
Originated loans collectively evaluated for impairment
   
232,289
 
   
86,636
 
   
187,877
 
   
58,633
 
   
12,657
 
   
578,092
 
Total
  $
293,170
 
  $
97,541
 
  $
229,951
 
  $
66,603
 
  $
14,639
 
  $
701,904
 
                                                 
Three months ended June 30, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Allowance for loan losses:
                                               
Beginning Balance
  $
2,256
 
  $
650
 
  $
3,043
 
  $
635
 
  $
55
 
  $
6,639
 
Charge-offs
   
(194
)
   
(30
)
   
(23
)
   
(63
)
   
(36
)
   
(346
)
Recoveries
   
 
   
 
   
13
 
   
 
   
4
 
   
17
 
Provision
   
163
 
   
22
 
   
10
 
   
43
 
   
32
 
   
270
 
Ending Balance
  $
2,225
 
  $
642
 
  $
3,043
 
  $
615
 
  $
55
 
  $
6,580
 
                                                 
Six months ended June 30, 2019:
                                               
Allowance for loan losses:                                                
Beginning Balance   $
2,198
 
  $
648
 
  $
3,106
 
  $
500
 
  $
56
 
  $
6,508
 
Charge-offs    
(204
)
   
(34
)
   
(28
)
   
(134
)
   
(75
)
   
(475
)
Recoveries    
40
 
   
1
 
   
28
 
   
 
   
28
 
   
97
 
Provision    
191
 
   
27
 
   
(63
)
   
249
 
   
46
 
   
450
 
Ending Balance   $
2,225
 
  $
642
 
  $
3,043
 
  $
615
 
  $
55
 
  $
6,580
 
Impaired Financing Receivables [Table Text Block]
(Dollar amounts in thousands)
                                               
   
Impaired Loans with Specific Allowance
   
As of June 30, 2020
 
For the three months ended June 30, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
71
 
  $
71
 
  $
1
 
  $
71
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
4
 
   
4
 
   
 
   
4
 
   
 
   
 
Commercial real estate
   
 
   
 
   
 
   
75
 
   
 
   
 
Commercial business
   
72
 
   
72
 
   
11
 
   
58
 
   
 
   
 
Consumer
   
 
   
 
   
 
   
 
   
 
   
 
Total
  $
147
 
  $
147
 
  $
12
 
  $
208
 
  $
1
 
  $
1
 
   
For the six months ended June 30, 2020
   
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
71
 
  $
2
 
  $
2
 
Home equity and lines of credit
   
4
 
   
 
   
 
Commercial real estate
   
50
 
   
 
   
 
Commercial business
   
39
 
   
1
 
   
1
 
Consumer
   
 
   
 
   
 
Total
  $
164
 
  $
3
 
  $
3
 
   
Impaired Loans with No Specific Allowance
   
As of June 30, 2020
 
For the three months ended June 30, 2020
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
384
 
  $
273
 
  $
276
 
  $
 
  $
 
Home equity and lines of credit
   
 
   
 
   
 
   
 
   
 
Commercial real estate
   
1,734
 
   
1,734
 
   
1,400
 
   
40
 
   
24
 
Commercial business
   
141
 
   
141
 
   
92
 
   
4
 
   
2
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
2,259
 
  $
2,148
 
  $
1,768
 
  $
44
 
  $
26
 
   
For the six months ended June 30, 2020
   
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
279
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
 
   
 
   
 
Commercial real estate
   
960
 
   
54
 
   
37
 
Commercial business
   
75
 
   
4
 
   
2
 
Consumer
   
 
   
 
   
 
Total
  $
1,314
 
  $
59
 
  $
40
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Impaired Loans with Specific Allowance
   
As of December 31, 2019
 
For the year ended December 31, 2019
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
72
 
  $
72
 
  $
5
 
  $
72
 
  $
3
 
  $
3
 
Home equity and lines of credit    
4
 
   
4
 
   
 
   
5
 
   
 
   
 
Commercial real estate    
 
   
 
   
 
   
 
   
 
   
 
Commercial business    
 
   
 
   
 
   
 
   
 
   
 
Consumer    
 
   
 
   
 
   
 
   
 
   
 
Total   $
76
 
  $
76
 
  $
5
 
  $
77
 
  $
3
 
  $
3
 
   
Impaired Loans with No Specific Allowance
   
As of December 31, 2019
 
For the year ended December 31, 2019
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
398
 
  $
286
 
  $
301
 
  $
4
 
  $
4
 
Home equity and lines of credit
   
 
   
 
   
 
   
 
   
 
Commercial real estate
   
81
 
   
81
 
   
1,019
 
   
88
 
   
35
 
Commercial business
   
40
 
   
40
 
   
79
 
   
7
 
   
2
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
519
 
  $
407
 
  $
1,399
 
  $
99
 
  $
41
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Impaired Loans with Specific Allowance
   
As of June 30, 2019
 
For the three months ended June 30, 2019
   
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
73
 
  $
73
 
  $
6
 
  $
73
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
5
 
   
5
 
   
 
   
5
 
   
 
   
 
Commercial real estate
   
 
   
 
   
 
   
 
   
 
   
 
Commercial business
   
 
   
 
   
 
   
31
 
   
 
   
 
Consumer
   
 
   
 
   
 
   
 
   
 
   
 
Total
  $
78
 
  $
78
 
  $
6
 
  $
109
 
  $
1
 
  $
1
 
   
For the six months ended June 30, 2019
   
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
73
 
  $
2
 
  $
2
 
Home equity and lines of credit
   
6
 
   
 
   
 
Commercial real estate
   
 
   
 
   
 
Commercial business
   
21
 
   
 
   
 
Consumer
   
 
   
 
   
 
Total
  $
100
 
  $
2
 
  $
2
 
   
Impaired Loans with No Specific Allowance
   
As of June 30, 2019
 
For the three months ended June 30, 2019
   
Unpaid Principal Balance
 
Recorded Investment
 
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
378
 
  $
303
 
  $
305
 
  $
 
  $
 
Home equity and lines of credit
   
 
   
 
   
 
   
 
   
 
Commercial real estate
   
2,478
 
   
2,478
 
   
1,255
 
   
52
 
   
 
Commercial business
   
238
 
   
238
 
   
139
 
   
6
 
   
1
 
Consumer
   
 
   
 
   
 
   
 
   
 
Total
  $
3,094
 
  $
3,019
 
  $
1,699
 
  $
58
 
  $
1
 
   
For the six months ended June 30, 2019
   
Average Recorded Investment
 
Interest Income Recognized in Period
 
Cash Basis Interest Recognized in Period
Residential first mortgages
  $
308
 
  $
1
 
  $
1
 
Home equity and lines of credit
   
 
   
 
   
 
Commercial real estate
   
848
 
   
53
 
   
1
 
Commercial business
   
106
 
   
7
 
   
2
 
Consumer
   
 
   
 
   
 
Total
  $
1,262
 
  $
61
 
  $
4
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Not Rated
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
June 30, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
305,446
 
  $
 
  $
 
  $
1,540
 
  $
 
  $
306,986
 
Home equity and lines of credit
   
93,206
 
   
 
   
 
   
446
 
   
 
   
93,652
 
Commercial real estate
   
 
   
247,661
 
   
5,198
 
   
12,050
 
   
 
   
264,909
 
Commercial business
   
 
   
114,577
 
   
217
 
   
2,605
 
   
 
   
117,399
 
Consumer
   
28,828
 
   
 
   
 
   
117
 
   
 
   
28,945
 
Total loans
  $
427,480
 
  $
362,238
 
  $
5,415
 
  $
16,758
 
  $
 
  $
811,891
 
                                                 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
291,843
 
  $
 
  $
 
  $
1,327
 
  $
 
  $
293,170
 
Home equity and lines of credit
   
97,087
 
   
 
   
 
   
454
 
   
 
   
97,541
 
Commercial real estate
   
 
   
216,744
 
   
5,370
 
   
7,837
 
   
 
   
229,951
 
Commercial business
   
 
   
64,636
 
   
204
 
   
1,763
 
   
 
   
66,603
 
Consumer
   
14,557
 
   
 
   
 
   
82
 
   
 
   
14,639
 
Total loans
  $
403,487
 
  $
281,380
 
  $
5,574
 
  $
11,463
 
  $
 
  $
701,904
 
Financing Receivable, Past Due [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Performing
 
Nonperforming
   
 
 
   
Accruing Loans Not Past Due
 
Accruing 30-59 Days Past Due
 
Accruing 60-89 Days Past Due
 
Accruing 90+ Days Past Due
 
Nonaccrual
 
Total
June 30, 2020:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
303,425
 
  $
1,440
 
  $
581
 
  $
634
 
  $
906
 
  $
306,986
 
Home equity and lines of credit
   
92,781
 
   
425
 
   
 
   
107
 
   
339
 
   
93,652
 
Commercial real estate
   
258,366
 
   
3,908
 
   
134
 
   
792
 
   
1,709
 
   
264,909
 
Commercial business
   
116,728
 
   
67
 
   
126
 
   
240
 
   
238
 
   
117,399
 
Consumer
   
28,588
 
   
225
 
   
15
 
   
 
   
117
 
   
28,945
 
Total loans
  $
799,888
 
  $
6,065
 
  $
856
 
  $
1,773
 
  $
3,309
 
  $
811,891
 
                                                 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
288,399
 
  $
2,405
 
  $
1,039
 
  $
372
 
  $
955
 
  $
293,170
 
Home equity and lines of credit
   
95,908
 
   
626
 
   
553
 
   
26
 
   
428
 
   
97,541
 
Commercial real estate
   
226,133
 
   
2,141
 
   
543
 
   
227
 
   
907
 
   
229,951
 
Commercial business
   
66,087
 
   
225
 
   
72
 
   
4
 
   
215
 
   
66,603
 
Consumer
   
14,458
 
   
84
 
   
15
 
   
 
   
82
 
   
14,639
 
Total loans
  $
690,985
 
  $
5,481
 
  $
2,222
 
  $
629
 
  $
2,587
 
  $
701,904
 
Financing Receivable, Nonaccrual [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Not Past Due
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days + Past Due
 
Total
June 30, 2020:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
233
 
  $
70
 
  $
 
  $
603
 
  $
906
 
Home equity and lines of credit
   
3
 
   
 
   
 
   
336
 
   
339
 
Commercial real estate
   
940
 
   
71
 
   
171
 
   
527
 
   
1,709
 
Commercial business
   
95
 
   
 
   
 
   
143
 
   
238
 
Consumer
   
 
   
 
   
 
   
117
 
   
117
 
Total loans
  $
1,271
 
  $
141
 
  $
171
 
  $
1,726
 
  $
3,309
 
                                         
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
245
 
  $
 
  $
72
 
  $
638
 
  $
955
 
Home equity and lines of credit
   
4
 
   
 
   
 
   
424
 
   
428
 
Commercial real estate
   
28
 
   
309
 
   
31
 
   
539
 
   
907
 
Commercial business
   
 
   
 
   
175
 
   
40
 
   
215
 
Consumer
   
 
   
 
   
 
   
82
 
   
82
 
Total loans
  $
277
 
  $
309
 
  $
278
 
  $
1,723
 
  $
2,587