XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Note 7 - Fair Value
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value
 
Management uses its best judgment in estimating the fair value of the Corporation's financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective period ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available-for-sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
June 30, 2020:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. government sponsored entities and agencies
  $
1,022
 
  $
 
  $
1,022
 
  $
 
U.S. agency mortgage-backed securities: residential
   
19,145
 
   
 
   
19,145
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
20,631
 
   
 
   
20,631
 
   
 
State and political subdivision
   
38,062
 
   
 
   
38,062
 
   
 
Corporate debt securities
   
12,527
 
   
 
   
8,505
 
   
4,022
 
Total available-for-sale securities
  $
91,387
 
  $
 
  $
87,365
 
  $
4,022
 
                                 
Equity securities
  $
14
 
  $
14
 
  $
 
  $
 
                                 
December 31, 2019:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. government sponsored entities and agencies
  $
7,077
 
  $
 
  $
7,077
 
  $
 
U.S. agency mortgage-backed securities: residential
   
41,075
 
   
 
   
41,075
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
32,837
 
   
 
   
32,837
 
   
 
State and political subdivisions
   
27,796
 
   
 
   
27,796
 
   
 
Corporate debt securities
   
11,322
 
   
 
   
7,300
 
   
4,022
 
Total available-for-sale securities
  $
120,107
 
  $
 
  $
116,085
 
  $
4,022
 
                                 
Equity securities
  $
19
 
  $
19
 
  $
 
  $
 

 
The Corporation's policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. During the 
three
and
six
month periods ended
June 30, 2020
, the Corporation had
no
transfers between levels.  During the
three
and 
six
month periods ended 
June 30, 2019
, the Corporation reclassified
one
corporate security from Level
3
to Level
2.
 
The following table presents changes in Level
3
assets measured on a recurring basis for the
three
and 
six
month periods ended 
June 30, 2020
and
2019
:
 
(Dollar amounts in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
   
2020
 
2019
 
2020
 
2019
Balance at the beginning of the period
  $
4,022
 
  $
3,500
 
  $
4,022
 
  $
3,500
 
Total gains or losses (realized/unrealized):
                               
Included in earnings
   
 
   
 
   
 
   
 
Included in other comprehensive income
   
 
   
 
   
 
   
 
Transfers in and/or out of Level 3
   
 
   
(500
)
   
 
   
(500
)
Balance at the end of the period
  $
4,022
 
  $
3,000
 
  $
4,022
 
  $
3,000
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
June 30, 2020
, the Corporation had
one
 impaired commercial business loan carried at a fair value of
$60,000,
which consisted of the outstanding balance of
$67,000
less a specific reserve of
$7,000.
 As of 
December 31, 2019
, the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. During the
three
and
six
month periods ended 
June 30, 2020
there was additional provision for loans losses recorded for impaired loans of
$7,000
and
$31,000,
respectively, compared to
$63,000
for the
three
and
six
month periods ended
June 30, 2019.
 
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management's ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of 
June 30, 2020
, OREO measured at fair value less costs to sell had a carrying amount of
$9,000,
which consisted of the outstanding balance of
$18,000,
less write-downs of
$9,000.
  As of
December 31, 2019
, OREO measured at fair value less costs to sell had a net carrying amount of
$88,000,
which consisted of the outstanding balance of
$91,000,
less write-downs of
$3,000.
  This property was sold during the
first
quarter of
2020.
  During the
three
and
six
month periods ended 
June 30, 2020
, there was
$32,000
of expense recorded associated with the write-down of OREO. During the
three
and
six
month periods ended
June 30, 2019
, there was expense recorded of
$14,000
and
$35,000,
respectively, associated with the write-down of OREO.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
June 30, 2020:
                               
Impaired commercial business loans   $
60
 
  $
 
  $
 
  $
60
 
Other real estate owned    
9
 
   
 
   
 
   
9
 
Total
  $
69
 
  $
 
  $
 
  $
69
 
                                 
December 31, 2019:
     
 
     
 
     
 
     
 
Other real estate owned
  $
88
 
  $
 
  $
 
  $
88
 
Total   $
88
 
  $
 
  $
 
  $
88
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
Unobservable
Weighted
     
 
 
Techniques(s)
Input(s)
Average
June 30, 2020:
                 
Impaired commercial business loans   $
60
 
Liquidation value of business assets
Adjustment for differences between comparable sales
 
10
%
Other real estate owned    
9
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
                   
December 31, 2019:
     
 
       
 
Other real estate owned
  $
88
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%

 
At
June 30, 2020
and 
December 31, 2019
, there was an impaired residential mortgage loan totaling
$70,000
and
$67,000,
respectively, and an impaired home equity loan totaling
$4,000
and
$4,000,
respectively, which were classified as TDRs and measured using a discounted cash flow methodology.
 
The following table sets forth the carrying amount and fair value of the Corporation's financial instruments included in the consolidated balance sheet: 
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2020:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
25,834
 
  $
25,834
 
  $
25,834
 
  $
 
  $
 
Interest earning time deposits
   
6,462
 
   
6,462
 
   
 
   
6,462
 
   
 
Securities - available-for-sale
   
91,387
 
   
91,387
 
   
 
   
87,365
 
   
4,022
 
Securities - equities
   
14
 
   
14
 
   
14
 
   
 
   
 
Loans, net
   
803,732
 
   
801,735
 
   
 
   
 
   
801,735
 
Federal bank stock
   
6,181
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
3,449
 
   
3,449
 
   
57
 
   
361
 
   
3,031
 
Total
  $
937,058
 
  $
928,881
 
  $
25,905
 
  $
94,188
 
  $
808,788
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits    
868,712
 
   
874,599
 
   
670,755
 
   
203,844
 
   
 
Borrowed funds    
32,050
 
   
33,268
 
   
 
   
33,268
 
   
 
Accrued interest payable
   
574
 
   
574
 
   
50
 
   
524
 
   
 
Total
  $
901,336
 
  $
908,441
 
  $
670,805
 
  $
237,636
 
  $
 
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
14,986
    $
14,986
    $
14,986
    $
    $
 
Interest earning time deposits
   
9,698
     
9,698
     
     
9,698
     
 
Securities - available-for-sale
   
120,107
     
120,107
     
     
116,085
     
4,022
 
Securities - equities
   
19
     
19
     
19
     
     
 
Loans, net
   
695,348
     
697,990
     
     
     
697,990
 
Federal bank stock
   
5,790
     
N/A
     
N/A
     
N/A
     
N/A
 
Accrued interest receivable
   
2,600
     
2,600
     
78
     
419
     
2,103
 
Total
  $
848,548
    $
845,400
    $
15,083
    $
126,202
    $
704,115
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
787,124
     
793,999
     
569,357
     
224,642
     
 
Borrowed funds
   
28,550
     
29,133
     
     
29,133
     
 
Accrued interest payable
   
616
     
616
     
51
     
565
     
 
Total
  $
816,290
    $
823,748
    $
569,408
    $
254,340
    $
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies
may
not
be meaningful.