XML 72 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Loans Receivable and Related Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(Dollar amounts in thousands)
 
December 31, 2019
   
December 31, 2018
 
Mortgage loans on real estate:
     
 
     
 
Residential first mortgages
  $
293,170
    $
295,405
 
Home equity loans and lines of credit
   
97,541
     
103,752
 
Commercial real estate
   
229,951
     
238,734
 
Total real estate loans
   
620,662
     
637,891
 
Other loans:
     
 
     
 
Commercial business
   
66,603
     
66,009
 
Consumer
   
14,639
     
11,272
 
Total other loans
   
81,242
     
77,281
 
Total loans, gross
   
701,904
     
715,172
 
Less allowance for loan losses
   
6,556
     
6,508
 
Total loans, net
  $
695,348
    $
708,664
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(Dollar amounts in thousands)
 
2019
 
2018
Balance at the beginning of the year
  $
6,508
 
  $
6,127
 
Provision for loan losses
   
715
 
   
1,280
 
Charge-offs
   
(913
)
   
(989
)
Recoveries
   
246
 
   
90
 
Balance at the end of the year
  $
6,556
 
  $
6,508
 
     
 
   
Home Equity
     
 
     
 
     
 
     
 
 
   
Residential
   
& Lines
   
Commercial
   
Commercial
     
 
     
 
 
(Dollar amounts in thousands)
 
Mortgages
   
of Credit
   
Real Estate
   
Business
   
Consumer
   
Total
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance
  $
2,198
    $
648
    $
3,106
    $
500
    $
56
    $
6,508
 
Charge-offs
   
(227
)    
(61
)    
(242
)    
(250
)    
(133
)    
(913
)
Recoveries
   
40
     
6
     
134
     
     
66
     
246
 
Provision
   
298
     
33
     
(100
)    
386
     
98
     
715
 
Ending Balance
  $
2,309
    $
626
    $
2,898
    $
636
    $
87
    $
6,556
 
                                                 
Ending ALL balance attributable to loans:
                                               
Individually evaluated for impairment
  $
5
    $
    $
    $
    $
    $
5
 
Acquired loans collectively evaluated for impairment
   
     
     
     
     
     
 
Originated loans collectively evaluated for impairment
   
2,304
     
626
     
2,898
     
636
     
87
     
6,551
 
Total
  $
2,309
    $
626
    $
2,898
    $
636
    $
87
    $
6,556
 
                                                 
Total loans:
                                               
Individually evaluated for impairment
  $
358
    $
4
    $
81
    $
40
    $
    $
483
 
Acquired loans collectively evaluated for impairment
   
60,523
     
10,901
     
41,993
     
7,930
     
1,982
     
123,329
 
Originated loans collectively evaluated for impairment
   
232,289
     
86,636
     
187,877
     
58,633
     
12,657
     
578,092
 
Total
  $
293,170
    $
97,541
    $
229,951
    $
66,603
    $
14,639
    $
701,904
 
                                                 
At December 31, 2018:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance
  $
2,090
    $
646
    $
2,753
    $
585
    $
53
    $
6,127
 
Charge-offs
   
(71
)    
(155
)    
(484
)    
     
(279
)    
(989
)
Recoveries
   
3
     
14
     
48
     
1
     
24
     
90
 
Provision
   
176
     
143
     
789
     
(86
)    
258
     
1,280
 
Ending Balance
  $
2,198
    $
648
    $
3,106
    $
500
    $
56
    $
6,508
 
                                                 
Ending ALL balance attributable to loans:
                                               
Individually evaluated for impairment
  $
12
    $
    $
    $
    $
    $
12
 
Acquired loans collectively evaluated for impairment
   
     
     
     
     
     
 
Originated loans collectively evaluated for impairment
   
2,186
     
648
     
3,106
     
500
     
56
     
6,496
 
Total
  $
2,198
    $
648
    $
3,106
    $
500
    $
56
    $
6,508
 
                                                 
Total loans:
                                               
Individually evaluated for impairment
  $
389
    $
6
    $
34
    $
39
    $
    $
468
 
Acquired loans collectively evaluated for impairment
   
72,654
     
13,750
     
56,690
     
12,974
     
3,306
     
159,374
 
Originated loans collectively evaluated for impairment
   
222,362
     
89,996
     
182,010
     
52,996
     
7,966
     
555,330
 
Total
  $
295,405
    $
103,752
    $
238,734
    $
66,009
    $
11,272
    $
715,172
 
                                                 
Impaired Financing Receivables [Table Text Block]
(Dollar amounts in thousands)
                                               
   
Impaired Loans with Specific Allowance
 
   
As of December 31, 2019
   
For the year ended December 31, 2019
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized in Period
   
Cash Basis Interest Recognized in Period
 
Residential first mortgages
  $
72
    $
72
    $
5
    $
72
    $
3
    $
3
 
Home equity and lines of credit
   
4
     
4
     
     
5
     
     
 
Commercial real estate
   
     
     
     
     
     
 
Commercial business
   
     
     
     
     
     
 
Consumer
   
     
     
     
     
     
 
Total
  $
76
    $
76
    $
5
    $
77
    $
3
    $
3
 
   
Impaired Loans with No Specific Allowance
 
   
As of December 31, 2019
   
For the year ended December 31, 2019
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Average Recorded Investment
   
Interest Income Recognized in Period
   
Cash Basis Interest Recognized in Period
 
Residential first mortgages
  $
398
    $
286
    $
301
    $
4
    $
4
 
Home equity and lines of credit
   
     
     
     
     
 
Commercial real estate
   
81
     
81
     
1,019
     
88
     
35
 
Commercial business
   
40
     
40
     
79
     
7
     
2
 
Consumer
   
     
     
     
     
 
Total
  $
519
    $
407
    $
1,399
    $
99
    $
41
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Impaired Loans with Specific Allowance
 
   
As of December 31, 2018
   
For the year ended December 31, 2018
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized in Period
   
Cash Basis Interest Recognized in Period
 
Residential first mortgages
  $
74
    $
74
    $
12
    $
74
    $
2
    $
2
 
Home equity and lines of credit
   
6
     
6
     
     
7
     
     
 
Commercial real estate
   
     
     
     
     
     
 
Commercial business
   
     
     
     
     
     
 
Consumer
   
     
     
     
     
     
 
Total
  $
80
    $
80
    $
12
    $
81
    $
2
    $
2
 
   
Impaired Loans with No Specific Allowance
 
   
As of December 31, 2018
   
For the year ended December 31, 2018
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Average Recorded Investment
   
Interest Income Recognized in Period
   
Cash Basis Interest Recognized in Period
 
Residential first mortgages
  $
427
    $
315
    $
334
    $
5
    $
5
 
Home equity and lines of credit
   
     
     
     
     
 
Commercial real estate
   
34
     
34
     
768
     
156
     
73
 
Commercial business
   
39
     
39
     
248
     
74
     
74
 
Consumer
   
     
     
     
     
 
Total
  $
500
    $
388
    $
1,350
    $
235
    $
152
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Not Rated
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
291,843
    $
    $
    $
1,327
    $
    $
293,170
 
Home equity and lines of credit
   
97,087
     
     
     
454
     
     
97,541
 
Commercial real estate
   
     
216,744
     
5,370
     
7,837
     
     
229,951
 
Commercial business
   
     
64,636
     
204
     
1,763
     
     
66,603
 
Consumer
   
14,557
     
     
     
82
     
     
14,639
 
Total loans
  $
403,487
    $
281,380
    $
5,574
    $
11,463
    $
    $
701,904
 
                                                 
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
293,919
    $
    $
    $
1,486
    $
    $
295,405
 
Home equity and lines of credit
   
102,869
     
     
     
883
     
     
103,752
 
Commercial real estate
   
     
222,335
     
5,942
     
10,457
     
     
238,734
 
Commercial business
   
     
62,022
     
542
     
3,445
     
     
66,009
 
Consumer
   
11,157
     
     
     
115
     
     
11,272
 
Total loans
  $
407,945
    $
284,357
    $
6,484
    $
16,386
    $
    $
715,172
 
Financing Receivable, Past Due [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
     
 
   
Performing
   
Nonperforming
     
 
 
   
Accruing Loans Not Past Due
   
Accruing 30-59 Days Past Due
   
Accruing 60-89 Days Past Due
   
Accruing 90+ Days Past Due
   
Nonaccrual
   
Total
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
288,462
    $
2,405
    $
1,039
    $
309
    $
955
    $
293,170
 
Home equity and lines of credit
   
95,923
     
626
     
553
     
11
     
428
     
97,541
 
Commercial real estate
   
226,360
     
2,141
     
543
     
     
907
     
229,951
 
Commercial business
   
66,091
     
225
     
72
     
     
215
     
66,603
 
Consumer
   
14,458
     
84
     
15
     
     
82
     
14,639
 
Total loans
  $
691,294
    $
5,481
    $
2,222
    $
320
    $
2,587
    $
701,904
 
                                                 
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
289,732
    $
3,586
    $
747
    $
485
    $
855
    $
295,405
 
Home equity and lines of credit
   
101,920
     
707
     
351
     
287
     
487
     
103,752
 
Commercial real estate
   
232,865
     
5,013
     
231
     
19
     
606
     
238,734
 
Commercial business
   
65,538
     
50
     
247
     
     
174
     
66,009
 
Consumer
   
10,961
     
160
     
36
     
     
115
     
11,272
 
Total loans
  $
701,016
    $
9,516
    $
1,612
    $
791
    $
2,237
    $
715,172
 
Financing Receivable, Nonaccrual [Table Text Block]
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Not Past Due
   
30-59 Days Past Due
   
60-89 Days Past Due
   
90 Days + Past Due
   
Total
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
245
    $
    $
72
    $
638
    $
955
 
Home equity and lines of credit
   
4
     
     
     
424
     
428
 
Commercial real estate
   
28
     
309
     
31
     
539
     
907
 
Commercial business
   
     
     
175
     
40
     
215
 
Consumer
   
     
     
     
82
     
82
 
Total loans
  $
277
    $
309
    $
278
    $
1,723
    $
2,587
 
                                         
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
Residential first mortgages
  $
335
    $
    $
74
    $
446
    $
855
 
Home equity and lines of credit
   
6
     
     
     
481
     
487
 
Commercial real estate
   
111
     
265
     
     
230
     
606
 
Commercial business
   
     
     
39
     
135
     
174
 
Consumer
   
     
     
     
115
     
115
 
Total loans
  $
452
    $
265
    $
113
    $
1,407
    $
2,237