XML 97 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Note 15 - Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
15.
Fair Values of Financial Instruments
 
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  An asset or liability's level is based on the lowest level of input that is significant to the fair value measurement.  There are
three
levels of inputs that
may
be used to measure fair value.
 
  Level
1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Corporation has the ability to access at the measurement date.
     
  Level
2:
Significant other observable inputs other than Level
1
prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not
active; or other inputs that are observable or can be corroborated by observable market data.
     
  Level
3:
Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective year-ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported at year-end.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available for sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt securities held by the Corporation. The Level
3
corporate debt securities valuations were supported by inputs such as the security issuer’s publicly attainable financial information, multiples derived from prices in observed transactions involving comparable businesses and other market, financial and nonfinancial factors.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Description
 
Total
   
Quoted Prices in Active Markets for Identical Assets
   
Significant Other Observable Inputs
   
Significant Unobservable Inputs
 
December 31, 2019:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. government sponsored entities and agencies
  $
7,077
    $
    $
7,077
    $
 
U.S. agency mortgage-backed securities: residential
   
41,075
     
     
41,075
     
 
U.S. agency collateralized mortgage obligations: residential
   
32,837
     
     
32,837
     
 
State and political subdivision
   
27,796
     
     
27,796
     
 
Corporate debt securities
   
11,322
     
     
7,072
     
4,250
 
Total available-for-sale securities
  $
120,107
    $
    $
115,857
    $
4,250
 
                                 
Equity securities
  $
19
    $
19
    $
    $
 
                                 
December 31, 2018:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. Treasury
  $
4,445
    $
4,445
    $
    $
 
U.S. government sponsored entities and agencies
   
16,783
     
     
16,783
     
 
U.S. agency mortgage-backed securities: residential
   
27,176
     
     
27,176
     
 
U.S. agency collateralized mortgage obligations: residential
   
18,664
     
     
18,664
     
 
State and political subdivisions
   
22,732
     
     
22,732
     
 
Corporate debt securities
   
7,918
     
     
4,418
     
3,500
 
Total available-for-sale securities
  $
97,718
    $
4,445
    $
89,773
    $
3,500
 
                                 
Equity securities
  $
7
    $
7
    $
    $
 

 
The Corporation’s policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period.  During
2019,
 certain corporate debt securities were purchased and placed into Level
3
because of a lack of observable market data.  During
2018,
the Corporation reclassified a restricted bank stock from the equity security portfolio to other assets and certain corporate securities from Level
3
to Level
2.
  Also during
2018,
$25,000
in Level
3
equity securities were sold from the portfolio.  The following table presents changes in Level
3
assets measured on a recurring basis for the years ended
December 
31,
2019
 and
2018:
 
(Dollar amounts in thousands)
 
2019
   
2018
 
Balance at the beginning of the period
  $
3,500
    $
8,132
 
Total gains or losses (realized/unrealized):
               
Included in earnings
   
     
1
 
Purchased into Level 3
   
750
     
 
Sold out of Level 3
   
     
(25
)
Transfers in and/or out of Level 3
   
     
(4,608
)
Balance at the end of the period
  $
4,250
    $
3,500
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
December 
31,
2019
 and
2018,
the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. There was
no
additional provision for loan losses recorded for impaired loans during
2019
 or
2018.
 
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management’s ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of
December 
31,
2019,
OREO measured at fair value less costs to sell had a net carrying amount of
$88,000,
which consisted of the outstanding balance of
$91,000
less write-downs of
$3,000.
  As of
December 
31,
2018,
OREO measured at fair value less costs to sell had a net carrying amount of
$160,000,
which consisted of the outstanding balance of
$415,000
less write-downs of
$255,000.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis at
December 
31,
2019
and
2018,
the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Description
 
Total
   
Quoted Prices in Active Markets for Identical Assets
   
Significant Other Observable Inputs
   
Significant Unobservable Inputs
 
December 31, 2019:
                               
Other real estate owned
  $
88
    $
    $
    $
88
 
Total
  $
88
    $
    $
    $
88
 
                                 
December 31, 2018:
     
 
     
 
     
 
     
 
Other real estate owned   $
160
    $
    $
    $
160
 
Total   $
160
    $
    $
    $
160
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
 
Unobservable
 
Weighted
 
     
 
 
Techniques(s)
 
Input(s)
 
Average
 
December 31, 2019:
                     
Other real estate owned
  $
88
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
10%
                       
December 31, 2018:
     
 
           
 
Other real estate owned   $
160
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
10%

 
Excluded from the tables above at
December 
31,
2019
 and
2018
was an impaired residential mortgage loan totaling
$67,000
and
$61,000,
respectively, and an impaired home equity loan totaling
$4,000
and
$6,000,
respectively, which were classified as TDRs and measured using a discounted cash flow methodology.
 
During the
first
quarter of
2018,
the Corporation adopted ASU
2016
-
01
that requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet as of
December 31: 
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Carrying
   
Fair Value Measurements using:
 
Description
 
Amount
   
Total
   
Level 1
   
Level 2
   
Level 3
 
December 31, 2019:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
14,986
    $
14,986
    $
14,986
    $
    $
 
Interest earning time deposits
   
9,698
     
9,698
     
     
9,698
     
 
Securities - available-for-sale
   
120,107
     
120,107
     
     
115,857
     
4,250
 
Securities - equities
   
19
     
19
     
19
     
     
 
Loans, net
   
695,348
     
697,990
     
     
     
697,990
 
Federal bank stock
   
5,790
     
N/A
     
N/A
     
N/A
     
N/A
 
Accrued interest receivable
   
2,600
     
2,600
     
78
     
419
     
2,103
 
Total
  $
848,548
    $
845,400
    $
15,083
    $
125,974
    $
704,343
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
787,124
     
793,999
     
569,357
     
224,642
     
 
Borrowed funds
   
28,550
     
29,133
     
     
29,133
     
 
Accrued interest payable
   
616
     
616
     
51
     
565
     
 
Total
  $
816,290
    $
823,748
    $
569,408
    $
254,340
    $
 
 
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
10,955
    $
10,955
    $
10,955
    $
    $
 
Interest earning time deposits
   
6,738
     
6,738
     
     
6,738
     
 
Securities - available-for-sale
   
97,718
     
97,718
     
4,445
     
89,773
     
3,500
 
Securities - equities
   
7
     
7
     
7
     
     
 
Loans, net
   
708,664
     
702,747
     
     
     
702,747
 
Federal bank stock
   
6,351
     
N/A
     
N/A
     
N/A
     
N/A
 
Accrued interest receivable
   
2,570
     
2,570
     
63
     
351
     
2,156
 
Total
  $
833,003
    $
820,735
    $
15,470
    $
96,862
    $
708,403
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
761,546
     
767,009
     
539,946
     
227,063
     
 
Borrowed funds
   
45,350
     
44,869
     
     
44,869
     
 
Accrued interest payable
   
495
     
495
     
30
     
465
     
 
Total
  $
807,391
    $
812,373
    $
539,976
    $
272,397
    $
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies
may
not
be meaningful.
 
Off-Balance Sheet Financial Instruments
 
The Corporation is party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and commercial letters of credit. Commitments to extend credit involve, to a varying degree, elements of credit and interest rate risk in excess of amounts recognized in the consolidated balance sheets. The Corporation’s exposure to credit loss in the event of non-performance by the other party for commitments to extend credit is represented by the contractual amount of these commitments, less any collateral value obtained. The Corporation uses the same credit policies in making commitments as for on-balance sheet instruments. The Corporation’s distribution of commitments to extend credit approximates the distribution of loans receivable outstanding.
 
The following table presents the notional amount of the Corporation’s off-balance sheet commitment financial instruments as of
December 31:
 
(Dollar amounts in thousands)
 
2019
 
2018
   
Fixed Rate
 
Variable Rate
 
Fixed Rate
 
Variable Rate
Commitments to make loans
  $
1,646
 
  $
10,840
 
  $
684
 
  $
7,450
 
Unused lines of credit
   
21,928
 
   
88,071
 
   
16,287
 
   
81,261
 
Total   $
23,574
 
  $
98,911
 
  $
16,971
 
  $
88,711
 

 
Commitments to make loans are generally made for periods of
30
days or less. Commitments to extend credit include agreements to lend to a customer as long as there is
no
violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and
may
require payment of a fee. Commitments to extend credit also include unfunded commitments under commercial and consumer lines of credit, revolving credit lines and overdraft protection agreements. These lines of credit
may
be collateralized and usually do
not
contain a specified maturity date and
may
be drawn upon to the total extent to which the Corporation is committed.
 
Standby letters of credit are conditional commitments issued by the Corporation usually for commercial customers to guarantee the performance of a customer to a
third
party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Corporation generally holds collateral supporting those commitments if deemed necessary. Standby letters of credit, net of collateral maintained by the Bank, were
$548,000
and
$1.0
million at
December 
31,
2019
 and
2018,
respectively. The current amount of the liability as of
December 
31,
2019
 and
2018
 for guarantees under standby letters of credit issued is
not
material.