XML 54 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 3,750,000 $ 3,623,000
Interest earning deposits with banks 11,236,000 7,332,000
Total cash and cash equivalents 14,986,000 10,955,000
Interest earning time deposits 9,698,000 6,738,000
Securities - available-for-sale 120,107,000 97,718,000
Securities - equity investments 19,000 7,000
Loans receivable, net of allowance for loan losses of $6,556 and $6,508 695,348,000 708,664,000
Federal bank stocks, at cost 5,790,000 6,351,000
Bank-owned life insurance 15,287,000 14,881,000
Accrued interest receivable 2,600,000 2,570,000
Premises and equipment, net 19,041,000 18,911,000
Goodwill 19,460,000 19,448,000
Core deposit intangible, net 1,247,000 1,423,000
Prepaid expenses and other assets 11,713,000 11,209,000
Total Assets 915,296,000 898,875,000
Liabilities and Stockholders' Equity    
Non-interest bearing 148,842,000 148,893,000
Interest bearing 638,282,000 612,653,000
Total deposits 787,124,000 761,546,000
Short-term borrowed funds 2,050,000 12,850,000
Long-term borrowed funds 26,500,000 32,500,000
Accrued interest payable 616,000 495,000
Accrued expenses and other liabilities 13,148,000 11,476,000
Total Liabilities 829,438,000 818,867,000
Commitments and Contingent Liabilities (Note 11)
Stockholders' Equity    
Preferred stock, $1.00 par value, 3,000,000 shares authorized; Series C, non-cumulative preferred stock, $2.9 million liquidation value, 286,888 shares issued and outstanding; Series D, non-cumulative preferred stock, $1.3 million liquidation value, 133,705 shares issued and outstanding 4,206,000 4,206,000
Common stock, $1.25 par value, 12,000,000 shares authorized; 2,810,729 and 2,800,729 shares issued; 2,708,712 and 2,698,712 shares outstanding 3,513,000 3,501,000
Additional paid-in capital 46,757,000 46,401,000
Treasury stock, at cost; 102,017 shares (2,114,000) (2,114,000)
Retained earnings 38,831,000 34,371,000
Accumulated other comprehensive loss (5,335,000) (6,357,000)
Total Stockholders' Equity 85,858,000 80,008,000
Total Liabilities and Stockholders' Equity $ 915,296,000 $ 898,875,000