XML 32 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Note 7 - Fair Value
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective year-ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available-for-sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
September 30, 2019:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. Treasury
  $
4,026
 
  $
4,026
 
  $
 
  $
 
U.S. government sponsored entities and agencies
   
8,080
 
   
 
   
8,080
 
   
 
U.S. agency mortgage-backed securities: residential
   
44,538
 
   
 
   
44,538
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
30,557
 
   
 
   
30,557
 
   
 
State and political subdivision
   
20,910
 
   
 
   
20,910
 
   
 
Corporate debt securities
   
9,788
 
   
 
   
6,288
 
   
3,500
 
Total available-for-sale securities
  $
117,899
 
  $
4,026
 
  $
110,373
 
  $
3,500
 
                                 
Equity securities
  $
23
 
  $
23
 
  $
 
  $
 
                                 
December 31, 2018:
     
 
     
 
     
 
     
 
Securities available-for-sale
                               
U.S. Treasury
  $
4,445
 
  $
4,445
 
  $
 
  $
 
U.S. government sponsored entities and agencies
   
16,783
 
   
 
   
16,783
 
   
 
U.S. agency mortgage-backed securities: residential
   
27,176
 
   
 
   
27,176
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
18,664
 
   
 
   
18,664
 
   
 
State and political subdivisions
   
22,732
 
   
 
   
22,732
 
   
 
Corporate debt securities
   
7,918
 
   
 
   
4,418
 
   
3,500
 
Total available-for-sale securities
  $
97,718
 
  $
4,445
 
  $
89,773
 
  $
3,500
 
                                 
Equity securities
  $
7
 
  $
7
 
  $
 
  $
 

 
The Corporation’s policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. During the
nine
months ended
September 30, 2019
, the Corporation reclassified
one
corporate security from Level
3
to Level
2.
 For the same period in
2018
, the Corporation reclassified a restricted bank stock from the equity security portfolio to other assets and certain corporate securities from Level
3
to Level
2.
  Also during
2018,
the Corporation sold
$25,000
in equity securities from Level
3.
 
The following table presents changes in Level
3
assets measured on a recurring basis for the
three
and 
nine
month periods ended
September 30, 2019
and
2018
:
 
(Dollar amounts in thousands)
 
Three months ended September 30,
 
Nine months ended September 30,
   
2019
 
2018
 
2019
 
2018
Balance at the beginning of the period
  $
3,000
 
  $
3,500
 
  $
3,500
 
  $
8,132
 
Total gains or losses (realized/unrealized):
                               
Included in earnings
   
 
   
 
   
 
   
1
 
Included in other comprehensive income
   
 
   
 
   
 
   
 
Purchased into Level 3
   
500
 
   
 
   
500
 
   
 
Sold out of Level 3
   
 
   
 
   
 
   
(25
)
Transfers in and/or out of Level 3
   
 
   
 
   
(500
)
   
(4,608
)
Balance at the end of the period
  $
3,500
 
  $
3,500
 
  $
3,500
 
  $
3,500
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
September 30, 2019
 and
December 31, 2018
, the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. During the
three
month period ended
September 30, 2019
 there was
no
additional provision for loan losses recorded for impaired loans.  There was additional provision for loan losses recorded for impaired loans of
$63,000
during the 
nine
month period ended
September 30, 2019
, however, the loan was charged-off prior to the end of the
second
quarter.  There were
no
additional provisions recorded for impaired loans during the same periods in
2018
.
 
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management’s ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of
September 30, 2019
 and
2018
, respectively, the Corporation had
no
OREO measured at fair value. During the
three
month periods ended
September 30, 2019
 and
2018
, there was
no
 expense recorded associated with the write-down of OREO.  During the 
nine
month periods ended
September 30, 2019
 and
2018
, there was expense recorded of
$35,000
and
$11,000,
respectively.  The related properties were sold prior to the end of the respective reporting periods.  As of
December 31, 2018
, OREO measured at fair value less costs to sell had a net carrying amount of
$160,000,
which consisted of the outstanding balance of
$415,000
less write-downs of
$255,000
.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
December 31, 2018:
     
 
     
 
     
 
     
 
Other real estate owned
  $
160
 
  $
 
  $
 
  $
160
 
Total
  $
160
 
  $
 
  $
 
  $
160
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
Unobservable
Weighted
     
 
 
Techniques(s)
Input (s)
Average
December 31, 2018:
     
 
       
 
Other real estate owned
  $
160
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%

 
At 
September 30, 2019
and 
December 31, 2018
was an impaired residential mortgage loan totaling
$68,000
and
$61,000,
respectively, and an impaired home equity loan totaling
$4,000
and
$6,000,
respectively, which were classified as TDRs and measured using a discounted cash flow methodology.
 
The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet: 
 
(Dollar amounts in thousands)
     
 
     
 
     
 
     
 
     
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2019:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
49,302
 
  $
49,302
 
  $
49,302
 
  $
 
  $
 
Interest earning time deposits
   
10,198
 
   
10,198
 
   
 
   
10,198
 
   
 
Securities - available-for-sale
   
117,899
 
   
117,899
 
   
4,026
 
   
110,373
 
   
3,500
 
Securities - equities
   
23
 
   
23
 
   
23
 
   
 
   
 
Loans held for sale
   
154
 
   
154
 
   
 
   
154
 
   
 
Loans, net
   
688,357
 
   
682,392
 
   
 
   
 
   
682,392
 
Federal bank stock
   
5,856
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
2,754
 
   
2,754
 
   
122
 
   
442
 
   
2,190
 
Total
  $
874,542
 
  $
862,722
 
  $
53,473
 
  $
121,167
 
  $
688,082
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
808,025
 
   
814,778
 
   
580,820
 
   
233,958
 
   
 
Borrowed funds
   
33,800
 
   
34,417
 
   
 
   
34,417
 
   
 
Accrued interest payable
   
652
 
   
652
 
   
50
 
   
602
 
   
 
Total
  $
842,477
 
  $
849,847
 
  $
580,870
 
  $
268,977
 
  $
 
 
   
Carrying
 
Fair Value Measurements using:
   
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2018:
     
 
     
 
     
 
     
 
     
 
Financial Assets:
     
 
     
 
     
 
     
 
     
 
Cash and cash equivalents
  $
10,955
 
  $
10,955
 
  $
10,955
 
  $
 
  $
 
Interest earning time deposits
   
6,738
 
   
6,738
 
   
 
   
6,738
 
   
 
Securities - available-for-sale
   
97,718
 
   
97,718
 
   
4,445
 
   
89,773
 
   
3,500
 
Securities - equities
   
7
 
   
7
 
   
7
 
   
 
   
 
Loans held for sale
   
 
   
 
   
 
   
 
   
 
Loans, net
   
708,664
 
   
702,747
 
   
 
   
 
   
702,747
 
Federal bank stock
   
6,351
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
2,570
 
   
2,570
 
   
63
 
   
351
 
   
2,156
 
Total
  $
833,003
 
  $
820,735
 
  $
15,470
 
  $
96,862
 
  $
708,403
 
Financial Liabilities:
     
 
     
 
     
 
     
 
     
 
Deposits
   
761,546
 
   
767,009
 
   
539,946
 
   
227,063
 
   
 
Borrowed funds
   
45,350
 
   
44,869
 
   
 
   
44,869
 
   
 
Accrued interest payable
   
495
 
   
495
 
   
30
 
   
465
 
   
 
Total
  $
807,391
 
  $
812,373
 
  $
539,976
 
  $
272,397
 
  $
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies
may
not
be meaningful.