XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Note 7 - Fair Value
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective year-ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported at year-end.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available-for-sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant
Other
Observable Inputs
 
Significant Unobservable
Inputs
March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available-for-sale
                               
U.S. Treasury and federal agency
  $
4,472
 
  $
4,472
 
  $
 
  $
 
U.S. government sponsored entities and agencies
   
13,943
 
   
 
   
13,943
 
   
 
U.S. agency mortgage-backed securities: residential
   
30,805
 
   
 
   
30,805
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
21,272
 
   
 
   
21,272
 
   
 
State and political subdivision
   
20,007
 
   
 
   
20,007
 
   
 
Corporate debt securities
   
8,493
 
   
 
   
4,993
 
   
3,500
 
Total available-for-sale securities   $
98,992
 
  $
4,472
 
  $
91,020
 
  $
3,500
 
                                 
Equity securities
  $
17
 
  $
17
 
  $
 
  $
 
                                 
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available-for-sale
                               
U.S. Treasury and federal agency
  $
4,445
 
  $
4,445
 
  $
 
  $
 
U.S. government sponsored entities and agencies
   
16,783
 
   
 
   
16,783
 
   
 
U.S. agency mortgage-backed securities: residential
   
27,176
 
   
 
   
27,176
 
   
 
U.S. agency collateralized mortgage obligations: residential
   
18,664
 
   
 
   
18,664
 
   
 
State and political subdivisions
   
22,732
 
   
 
   
22,732
 
   
 
Corporate debt securities
   
7,918
 
   
 
   
4,418
 
   
3,500
 
Total available-for-sale securities   $
97,718
 
  $
4,445
 
  $
89,773
 
  $
3,500
 
                                 
Equity securities
  $
7
 
  $
7
 
  $
 
  $
 

 
The Corporation’s policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. During the
three
 month period ended
March 31, 2019,
the Corporation had
no
transfers between levels. For the same period in
2018,
the Corporation reclassified a restricted bank stock from the equity security portfolio to other assets and certain corporate securities from Level
3
to Level
2.
 
The following table presents changes in Level
3
assets measured on a recurring basis for the
three
month periods ended
March 31, 2019
and
2018:
 
(Dollar amounts in thousands)
 
Three months ended
March 31,
   
2019
 
2018
Balance at the beginning of the period
  $
3,500
 
  $
8,132
 
Total gains or losses (realized/unrealized):
               
Included in earnings
   
 
   
1
 
Included in other comprehensive income
   
 
   
 
Acquired
   
 
   
 
Transfers in and/or out of Level 3
   
 
   
(4,608
)
Balance at the end of the period
  $
3,500
 
  $
3,525
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
March 
31,
2019,
the Corporation had
one
impaired loan carried at fair value of
$0,
which consisted of the outstanding balance of
$63,000
less a specific reserve of
$63,000.
  The loan is secured by general business assets and at the time of valuation, current financials were
not
available in order to make a reasonable determination of the value of these assets, therefore a discount of
100%
was applied.  At 
December 31, 2018,
the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. There was additional provision for loan losses recorded for impaired loans of
$63,000
and
$0,
respectively, during the
three
month periods ended
March 31, 
2019
 and 
2018.
 
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management’s ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of
March 31, 2019,
OREO measured at fair value less costs to sell had a net carrying amount of
$6,000,
which consisted of the outstanding balance of
$27,000
less write-downs of
$21,000.
  As of
December 
31,
2018,
OREO measured at fair value less costs to sell had a net carrying amount of
$160,000,
which consisted of the outstanding balance of
$415,000
less write-downs of
$255,000.
  There was
$21,000
and
$0
of expense recorded in the
three
month periods ended
March 31, 2019
and
2018,
respectively, associated with the write-down of OREO.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
  $
6
 
  $
-
 
  $
-
 
  $
6
 
Total
  $
6
 
  $
-
 
  $
-
 
  $
6
 
                                 
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
  $
160
 
  $
-
 
  $
-
 
  $
160
 
Total
  $
160
 
  $
-
 
  $
-
 
  $
160
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
Unobservable
 
Weighted
     
 
 
Techniques(s)
Input (s)
 
Average
March 31, 2019:
 
 
 
 
     
 
 
Other real estate owned
  $
6
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%
                   
December 31, 2018:
 
 
 
 
     
 
 
Other real estate owned
  $
160
 
Sales comparison approach
Adjustment for differences between comparable sales
 
10
%

 
Excluded from the tables above at
March 31, 2019
and
December 31, 2018
was an impaired residential mortgage loan totaling
$66,000
and
$61,000,
respectively, and an impaired home equity loan totaling
$5,000
and
$6,000,
respectively, which were classified as TDRs and measured using a discounted cash flow methodology.
 
The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet: 
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
7,727
 
  $
7,727
 
  $
7,727
 
  $
 
  $
 
Interest earning time deposits    
6,238
 
   
6,238
 
   
 
   
6,238
 
   
 
Securities - available-for-sale
   
98,992
 
   
98,992
 
   
4,472
 
   
91,020
 
   
3,500
 
Securities - equities
   
17
 
   
17
 
   
17
 
   
 
   
 
Loans held for sale
   
212
 
   
212
 
   
 
   
212
 
   
 
Loans, net
   
700,352
 
   
691,947
 
   
 
   
 
   
691,947
 
Federal bank stock
   
5,799
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
2,735
 
   
2,735
 
   
100
 
   
349
 
   
2,286
 
Total   $
822,072
 
  $
807,868
 
  $
12,316
 
  $
97,819
 
  $
697,733
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
759,427
 
   
767,115
 
   
540,936
 
   
226,179
 
   
 
Borrowed funds
   
35,300
 
   
34,863
 
   
 
   
34,863
 
   
 
Accrued interest payable
   
603
 
   
603
 
   
46
 
   
557
 
   
 
Total   $
795,330
 
  $
802,581
 
  $
540,982
 
  $
261,599
 
  $
 
 
         
   
Carrying
 
Fair Value Measurements using:
   
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
10,955
 
  $
10,955
 
  $
10,955
 
  $
 
  $
 
Interest earning time deposits
   
6,738
 
   
6,738
 
   
 
   
6,738
 
   
 
Securities - available-for-sale
   
97,718
 
   
97,718
 
   
4,445
 
   
89,773
 
   
3,500
 
Securities - equities
   
7
 
   
7
 
   
7
 
   
 
   
 
Loans held for sale
   
 
   
 
   
 
   
 
   
 
Loans, net
   
708,664
 
   
702,747
 
   
 
   
 
   
702,747
 
Federal bank stock
   
6,351
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
2,570
 
   
2,570
 
   
63
 
   
351
 
   
2,156
 
Total
  $
833,003
 
  $
820,735
 
  $
15,470
 
  $
96,862
 
  $
708,403
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
761,546
 
   
767,009
 
   
539,946
 
   
227,063
 
   
 
Borrowed funds
   
45,350
 
   
44,869
 
   
 
   
44,869
 
   
 
Accrued interest payable
   
495
 
   
495
 
   
30
 
   
465
 
   
 
Total
  $
807,391
 
  $
812,373
 
  $
539,976
 
  $
272,397
 
  $
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies
may
not
be meaningful.