XML 56 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Note 16 - Emclaire Financial Corp - Condensed Financial Statements, Parent Corporation Only (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
Condensed Balance Sheets
 
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
2018
 
2017
Assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
18
 
  $
53
 
Equity securities
   
-
 
   
1,691
 
Equity in net assets of subsidiaries
   
79,302
 
   
63,194
 
Goodwill    
5,190
 
   
-
 
Other assets
   
113
 
   
1,218
 
Total Assets
  $
84,623
 
  $
66,156
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
Short-term borrowed funds with affiliated subsidiary bank
  $
-
 
  $
1,000
 
Other short-term borrowed funds
   
2,050
 
   
2,500
 
Long-term borrowed funds
   
2,500
 
   
3,500
 
Accrued expenses and other liabilities
   
65
 
   
65
 
Stockholders' equity
   
80,008
 
   
59,091
 
Total Liabilities and Stockholders' Equity
  $
84,623
 
  $
66,156
 
Condensed Income Statement [Table Text Block]
Condensed Statements of Income
 
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
2018
 
2017
Income:
 
 
 
 
 
 
 
 
Dividends from subsidiaries
  $
3,316
 
  $
3,138
 
Investment income
   
10
 
   
62
 
Net gains on equity securities    
510
 
   
168
 
Total income
   
3,836
 
   
3,368
 
Expense:
 
 
 
 
 
 
 
 
Interest expense
   
272
 
   
340
 
Noninterest expense
   
539
 
   
463
 
Total expense
   
811
 
   
803
 
Income before income taxes and undistributed subsidiary income
   
3,025
 
   
2,565
 
Undistributed equity in net income of subsidiary
   
1,125
 
   
1,529
 
Net income before income taxes
   
4,150
 
   
4,094
 
Income tax benefit
   
61
 
   
183
 
Net income
  $
4,211
 
  $
4,277
 
Comprehensive income
  $
3,559
 
  $
4,113
 
Condensed Cash Flow Statement [Table Text Block]
Condensed Statements of Cash Flows
 
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
2018
 
2017
Operating activities:
 
 
 
 
 
 
 
 
Net income
  $
4,211
 
  $
4,277
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Undistributed equity in net income of subsidiary
   
(1,125
)
   
(1,529
)
Change in fair value of equity securities
   
(510
)
   
(168
)
Other, net
   
1,323
 
   
35
 
Net cash provided by operating activities
   
3,899
 
   
2,615
 
                 
Investing activities:
 
 
 
 
 
 
 
 
Sales of investment securities
   
1,269
 
   
417
 
Investment in subsidiaries
   
-
 
   
(1,000
)
Net cash provided by (used in) investing activities
   
1,269
 
   
(583
)
                 
Financing activities:
 
 
 
 
 
 
 
 
Net change in borrowings
   
(2,450
)
   
(1,000
)
Proceeds from exercise of stock options, including tax benefit
   
-
 
   
1,375
 
Dividends paid
   
(2,753
)
   
(2,374
)
Net cash used in financing activities
   
(5,203
)
   
(1,999
)
Increase (decrease) in cash and cash equivalents
   
(35
)
   
33
 
Cash and cash equivalents at beginning of period
   
53
 
   
20
 
Cash and cash equivalents at end of period
  $
18
 
  $
53