XML 37 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Note 15 - Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
15.
Fair Values of Financial Instruments
 
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  An asset or liability's level is based on the lowest level of input that is significant to the fair value measurement.  There are
three
levels of inputs that
may
be used to measure fair value.
 
  Level
1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Corporation has the ability to access at the measurement date.
     
  Level
2:
Significant other observable inputs other than Level
1
prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not
active; or other inputs that are observable or can be corroborated by observable market data.
     
  Level
3:
Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective year-ends and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported at year-end.
 
Assets measured at fair value on a recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Debt securities available for sale, equity securities
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation. The Level
3
corporate debt securities consist of certain subordinated notes which are priced a par because management has determined that the par value approximates the fair value of these instruments. The Level
3
equity security valuations were supported by an analysis prepared by the Corporation which relies on inputs such as the security issuer’s publicly attainable financial information, multiples derived from prices in observed transactions involving comparable businesses and other market, financial and nonfinancial factors.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
   
 
 
     
 
 
 
Quoted Prices in
 
Significant
 
(Level 3)
     
 
 
 
Active Markets
 
Other
 
Significant
     
 
 
 
for Identical
 
Observable
 
Unobservable
Description
 
Total
 
Assets
 
Inputs
 
Inputs
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
                               
U.S. Treasury and federal agency
  $
4,445
 
  $
4,445
 
  $
-
 
  $
-
 
U.S. government sponsored entities and agencies
   
16,783
 
   
-
 
   
16,783
 
   
-
 
U.S. agency mortgage-backed securities: residential
   
27,176
 
   
-
 
   
27,176
 
   
-
 
U.S. agency collateralized mortgage obligations: residential
   
18,664
 
   
-
 
   
18,664
 
   
-
 
State and political subdivision
   
22,732
 
   
-
 
   
22,732
 
   
-
 
Corporate debt securities
   
7,918
 
   
-
 
   
4,418
 
   
3,500
 
Total
  $
97,718
 
  $
4,445
 
  $
89,773
 
  $
3,500
 
                                 
Equity securities
  $
7
 
  $
7
 
  $
-
 
  $
-
 
                                 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
                               
U.S. Treasury and federal agency
  $
4,472
 
  $
4,472
 
  $
-
 
  $
-
 
U.S. government sponsored entities and agencies
   
13,926
 
   
-
 
   
13,926
 
   
-
 
U.S. agency mortgage-backed securities: residential
   
20,758
 
   
-
 
   
20,758
 
   
-
 
U.S. agency collateralized mortgage obligations: residential
   
21,924
 
   
-
 
   
21,924
 
   
-
 
State and political subdivisions
   
29,240
 
   
-
 
   
29,240
 
   
-
 
Corporate debt securities
   
9,030
 
   
-
 
   
1,032
 
   
7,998
 
Total
  $
99,350
 
  $
4,472
 
  $
86,880
 
  $
7,998
 
                                 
Equity securities
  $
1,817
 
  $
1,683
 
  $
-
 
  $
134
 

 
The Corporation’s policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. During
2018,
the Corporation reclassified a restricted bank stock from the equity security portfolio to other assets and certain corporate securities from Level
3
to Level
2.
  Also during
2018,
$25,000
in Level
3
equity securities were sold from the portfolio.  During
2017,
 certain corporate debt securities with a fair value of
$8.0
million as of
December 31, 2017
were transferred out of Level
2
and into Level
3
because of a lack of observable market data. The following table presents changes in Level
3
assets measured on a recurring basis for the years ended
December 
31,
2018
 and
2017:
 
(Dollar amounts in thousands)
 
2018
 
2017
Balance at the beginning of the period
  $
8,132
    $
136
 
Total gains or losses (realized/unrealized):
               
Included in earnings
   
     
 
Included in other comprehensive income
   
1
     
(2
)
Issuances
   
     
 
Sales
   
(25
)    
 
Acquired
   
     
 
Transfers in and/or out of Level 3
   
(4,608
)    
7,998
 
Balance at the end of the period
  $
3,500
    $
8,132
 

 
Assets measured at fair value on a non-recurring basis. 
The Corporation used the following methods and significant assumptions to estimate the fair value of the following assets:
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
December 
31,
2018
and
2017,
the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. There was
no
additional provision for loan losses recorded for impaired loans during
2018
or
2017.
Other real estate owned
(OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management’s ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of
December 
31,
2018,
OREO measured at fair value less costs to sell had a net carrying amount of
$160,000,
which consisted of the outstanding balance of
$415,000
less write-downs of
$255,000.
  As of
December 31, 2017, 
the Corporation did
not
have any OREO measured at fair value.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a non-recurring basis at
December 
31,
2018,
the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
 
(Level 1)
 
(Level 2)
   
 
 
     
 
 
 
Quoted Prices in
 
Significant
 
(Level 3)
     
 
 
 
Active Markets
 
Other
 
Significant
     
 
 
 
for Identical
 
Observable
 
Unobservable
Description
 
Total
 
Assets
 
Inputs
 
Inputs
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
  $
160
 
  $
-
 
  $
-
 
  $
160
 
Total   $
160
 
  $
-
 
  $
-
 
  $
160
 

 
The following table presents quantitative information about Level
3
fair value measurements for assets measured at fair value on a non-recurring basis:
 
(Dollar amounts in thousands)
   
 
 
Valuation
 
Unobservable
 
Weighted
     
 
 
Techniques(s)
 
Input (s)
 
Average
December 31, 2018:
 
 
 
 
       
 
 
 
Other real estate owned
  $
160
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
10%
 

 
The Corporation had
no
assets measured at fair value on a non-recurring basis at
December 31, 2017. 
 
Excluded from the tables above at
December 
31,
2018
and
2017
 was an impaired residential mortgage loan totaling
$61,000
and
$68,000,
respectively, and an impaired home equity loan totaling
$6,000
and
$8,000,
respectively, which were classified as TDRs and measured using a discounted cash flow methodology.
 
During the
first
quarter of
2018,
the Corporation adopted ASU
2016
-
01
that requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.  The disclosure of fair values for the year ended
December 31, 2017
has
not
been modified from what was previously reported.  The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet as of
December 31: 
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
17,693
 
  $
17,693
 
  $
17,693
 
  $
-
 
  $
-
 
Securities-available for sale
   
97,718
 
   
97,718
 
   
4,445
 
   
89,773
 
   
3,500
 
Securities-equities
   
7
 
   
7
 
   
7
 
   
-
 
   
-
 
Loans held for sale
   
-
 
   
120
 
   
-
 
   
120
 
   
-
 
Loans, net
   
708,664
 
   
702,747
 
   
-
 
   
-
 
   
702,747
 
Federal bank stock
   
6,351
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable
   
2,570
 
   
2,570
 
   
63
 
   
351
 
   
2,156
 
Total
  $
833,003
 
  $
820,855
 
  $
22,208
 
  $
90,244
 
  $
708,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
761,546
 
   
767,009
 
   
539,946
 
   
227,063
 
   
-
 
Borrowed funds
   
45,350
 
   
44,869
 
   
-
 
   
44,869
 
   
-
 
Accrued interest payable
   
495
 
   
495
 
   
30
 
   
465
 
   
-
 
Total
  $
807,391
 
  $
812,373
 
  $
539,976
 
  $
272,397
 
  $
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents   $
14,374
 
  $
14,374
 
  $
14,374
 
  $
-
 
  $
-
 
Securities-available for sale    
99,350
 
   
99,350
 
   
4,472
 
   
86,880
 
   
7,998
 
Securities-equities    
1,817
 
   
1,817
 
   
1,683
 
   
-
 
   
134
 
Loans held for sale    
504
 
   
504
 
   
-
 
   
504
 
   
-
 
Loans, net    
577,234
 
   
577,616
 
   
-
 
   
-
 
   
577,616
 
Federal bank stock    
4,662
 
   
N/A
 
   
N/A
 
   
N/A
 
   
N/A
 
Accrued interest receivable    
2,217
 
   
2,217
 
   
59
 
   
338
 
   
1,820
 
Total   $
700,158
 
  $
695,878
 
  $
20,588
 
  $
87,722
 
  $
587,568
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits    
654,643
 
   
657,414
 
   
483,956
 
   
173,458
 
   
-
 
Borrowed funds    
26,000
 
   
25,499
 
   
-
 
   
25,499
 
   
-
 
Accrued interest payable    
413
 
   
413
 
   
23
 
   
390
 
   
-
 
Total   $
681,056
 
  $
683,326
 
  $
483,979
 
  $
199,347
 
  $
-
 

 
This information should
not
be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies
may
not
be meaningful.
 
Off-Balance Sheet Financial Instruments
 
The Corporation is party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and commercial letters of credit. Commitments to extend credit involve, to a varying degree, elements of credit and interest rate risk in excess of amounts recognized in the consolidated balance sheets. The Corporation’s exposure to credit loss in the event of non-performance by the other party for commitments to extend credit is represented by the contractual amount of these commitments, less any collateral value obtained. The Corporation uses the same credit policies in making commitments as for on-balance sheet instruments. The Corporation’s distribution of commitments to extend credit approximates the distribution of loans receivable outstanding.
 
The following table presents the notional amount of the Corporation’s off-balance sheet commitment financial instruments as of
December 31:
 
(Dollar amounts in thousands)
 
2018
 
2017
   
Fixed Rate
 
Variable Rate
 
Fixed Rate
 
Variable Rate
Commitments to make loans
  $
684
 
  $
7,450
 
  $
8,611
 
  $
1,022
 
Unused lines of credit
   
16,287
 
   
81,261
 
   
8,452
 
   
71,645
 
Total   $
16,971
 
  $
88,711
 
  $
17,063
 
  $
72,667
 

 
Commitments to make loans are generally made for periods of
30
days or less. Commitments to extend credit include agreements to lend to a customer as long as there is
no
violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and
may
require payment of a fee. Commitments to extend credit also include unfunded commitments under commercial and consumer lines of credit, revolving credit lines and overdraft protection agreements. These lines of credit
may
be collateralized and usually do
not
contain a specified maturity date and
may
be drawn upon to the total extent to which the Corporation is committed.
 
Standby letters of credit are conditional commitments issued by the Corporation usually for commercial customers to guarantee the performance of a customer to a
third
party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Corporation generally holds collateral supporting those commitments if deemed necessary. Standby letters of credit, net of collateral maintained by the Bank, were
$1.0
million and
$156,000
at
December 
31,
2018
 and
2017,
respectively. The current amount of the liability as of
December 
31,
2018
 and
2017
 for guarantees under standby letters of credit issued is
not
material.