XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Fair Value
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
8.
Fair Value
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are
not
necessarily indicative of the amounts the Corporation could have realized in a sale transaction or exit price on the date indicated. The estimated fair value amounts have been measured as of their respective dates and have
not
been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates
may
be different than the amounts reported.
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are
three
levels of inputs that
may
be used to measure fair value.
 
Level
1
: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Corporation has the ability to access at the measurement date.
 
Level
2
: Significant other observable inputs other than Level
1
prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not
active; or other inputs that are observable or can be corroborated by observable market data.
 
Level
3
: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
An asset or liability’s level is based on the lowest level of input that is significant to the fair value measurement.
 
The Corporation used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
 
Securities (debt-available for sale, equities)
– The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. If available, investment securities are determined by quoted market prices (Level
1
). Level
1
includes U.S. Treasury, federal agency securities and certain equity securities. For investment securities where quoted market prices are
not
available, fair values are calculated based on market prices on similar securities (Level
2
). Level
2
includes U.S. Government sponsored entities and agencies, mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities and certain corporate debt securities. For investment securities where quoted prices or market prices of similar securities are
not
available, fair values are calculated by using unobservable inputs (Level
3
) and
may
include certain corporate debt and equity securities held by the Corporation. The Level
3
corporate debt securities consist of certain subordinated notes which are priced at par because management has determined that the par value approximates the fair value of these instruments. The Level
3
equity security valuations were supported by an analysis prepared by the Corporation which relies on inputs such as the security issuer’s publicly attainable financial information, multiples derived from prices in observed transactions involving comparable businesses and other market, financial and nonfinancial factors.
 
Impaired loans –
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals
may
utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. Non-real estate collateral
may
be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level
3
classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. As of
September 30, 2018
and
December 31, 2017,
the Corporation did
not
have any impaired loans carried at fair value measured using the fair value of collateral. There was
no
additional provision for loan losses recorded for impaired loans during the
three
and
nine
 month periods ended
September 30, 2018
and
2017.
 
Other real estate owned (OREO)
– Assets acquired through or instead of foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. Management’s ongoing review of appraisal information
may
result in additional discounts or adjustments to the valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. Such adjustments are usually significant and typically result in a Level
3
classification of the inputs for determining fair value. As of
September 30, 2018
and
December 31, 2017,
the Corporation did
not
have any OREO measured at fair value.
 
Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed by the Corporation. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Corporation compares the actual selling price of OREO that has been sold to the most recent appraisal to determine what additional adjustment should be made to the appraisal value to arrive at fair value. The most recent analysis performed indicated that a discount of
10%
should be applied.
 
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:
 
(Dollar amounts in thousands)
   
 
 
(Level 1)
 
(Level 2)
   
 
     
 
 
Quoted Prices in
 
Significant
 
(Level 3)
     
 
 
Active Market
 
Other
 
Significant
     
 
 
for Identical
 
Observable
 
Unobservable
Description
 
Total
 
Assets
 
Inputs
 
Inputs
September 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
                       
U.S. Treasury and federal agency
  $
4,395
  $
4,395
  $
-
  $
-
U.S. government sponsored entities and agencies
   
16,550
   
-
   
16,550
   
-
U.S. agency mortgage-backed securities: residential
   
27,664
   
-
   
27,664
   
-
U.S. agency collateralized mortgage obligations: residential
   
19,205
   
-
   
19,205
   
-
State and political subdivision
   
22,260
   
-
   
22,260
   
-
Corporate debt securities
   
7,435
   
-
   
3,935
   
3,500
Total   $
97,509
  $
4,395
  $
89,614
  $
3,500
                         
Equity securities
  $
473
  $
473
  $
-
  $
-
                         
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
                       
U.S. Treasury and federal agency
  $
4,472
  $
4,472
  $
-
  $
-
U.S. government sponsored entities and agencies
   
13,926
   
-
   
13,926
   
-
U.S. agency mortgage-backed securities: residential
   
20,758
   
-
   
20,758
   
-
U.S. agency collateralized mortgage obligations: residential
   
21,924
   
-
   
21,924
   
-
State and political subdivisions
   
29,240
   
-
   
29,240
   
-
Corporate debt securities
   
9,030
   
-
   
1,032
   
7,998
Total   $
99,350
  $
4,472
  $
86,880
  $
7,998
                         
Equity securities
  $
1,817
  $
1,683
  $
-
  $
134

 
The Corporation’s policy is to transfer assets or liabilities from
one
level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period.
During the
nine
month period ended
September 30, 2018
the Corporation reclassified a restricted bank stock from the equity security portfolio to other assets and certain corporate securities from Level
3
to Level
2.
Also during the
nine
month period,
$25,000
in Level
3
equity securities were sold from the portfolio. For the same period in
2017,
the Corporation had
no
transfers between levels. The following table presents changes in Level
3
assets measured on a recurring basis for the
three
and
nine
month periods ended
September 30, 2018
and
2017:
 
(Dollar amounts in thousands)
 
Three months ended
 
Nine months ended
   
September 30,
 
September 30,
   
2018
 
2017
 
2018
 
2017
Balance at the beginning of the period
  $
3,500
  $
135
  $
8,132
  $
136
Total gains or losses (realized/unrealized):
   
-
   
-
   
-
   
-
Included in earnings
   
-
   
-
   
1
   
-
Included in other comprehensive income
   
-
   
(1)
   
-
   
(2)
Acquired
   
-
   
-
   
-
   
-
Sold out of Level 3    
-
   
-
   
(25)
   
-
Transfers in and/or out of Level 3
   
-
   
-
   
(4,608)
   
-
Balance at the end of the period
  $
3,500
  $
134
  $
3,500
  $
134

 
The Corporation had
no
OREO assets measured at fair value on a non-recurring basis at
September 30, 2018
and
December 31, 2017.
 
The Corporation had an impaired residential mortgage loan totaling
$62,000
and an impaired home equity loan totaling
$6,000
at
September 
30,
2018
which were classified as TDRs and measured using a discounted cash flow methodology. At
December 31, 2017
these loans were valued at
$68,000
and
$8,000,
respectively.
 
The following table sets forth the carrying amount and estimated fair values of the Corporation’s financial instruments included in the consolidated balance sheet as of
September 30, 2018
and
December 
31,
2017:
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Carrying
 
Fair Value Measurements using:
Description
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
September 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
22,680
  $
22,680
  $
22,680
  $
-
  $
-
Securities-available for sale
   
97,509
   
97,509
   
4,395
   
89,614
   
3,500
Securities-equities
   
473
   
473
   
473
   
-
   
-
Loans held for sale
   
120
   
120
   
-
   
120
   
-
Loans, net
   
592,125
   
583,741
   
-
   
-
   
583,741
Federal bank stock
   
4,466
   
N/A
   
N/A
   
N/A
   
N/A
Accrued interest receivable
   
2,302
   
2,302
   
88
   
353
   
1,861
Total   $
719,675
  $
706,825
  $
27,636
  $
90,087
  $
589,102
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
682,361
   
685,333
   
513,011
   
172,322
   
-
Borrowed funds
   
19,800
   
19,414
   
-
   
19,414
   
-
Accrued interest payable
   
460
   
460
   
38
   
422
   
-
Total   $
702,621
  $
705,207
  $
513,049
  $
192,158
  $
-
 
   
Carrying
 
Fair Value Measurements using:
   
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
14,374
  $
14,374
  $
14,374
  $
-
  $
-
Securities-available for sale
   
99,350
   
99,350
   
4,472
   
86,880
   
7,998
Securities-equities
   
1,817
   
1,817
   
1,683
   
-
   
134
Loans held for sale
   
504
   
504
   
-
   
504
   
-
Loans, net
   
577,234
   
577,616
   
-
   
-
   
577,616
Federal bank stock
   
4,662
   
N/A
   
N/A
   
N/A
   
N/A
Accrued interest receivable
   
2,217
   
2,217
   
59
   
338
   
1,820
Total   $
700,158
  $
695,878
  $
20,588
  $
87,722
  $
587,568
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
   
654,643
   
657,414
   
483,956
   
173,458
   
-
Borrowed funds
   
26,000
   
25,499
   
-
   
25,499
   
-
Accrued interest payable
   
413
   
413
   
23
   
390
   
-
Total   $
681,056
  $
683,326
  $
483,979
  $
199,347
  $
-