XML 51 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
Information pertaining to changes in obligations and funded status of the defined benefit pension plan for the years ended December 31 is as follows:
 
(Dollar amounts in thousands)
 
2015
 
2014
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
$
6,851
 
$
6,386
 
Actual return on plan assets
 
 
(120)
 
 
309
 
Employer contribution
 
 
3,000
 
 
500
 
Benefits paid
 
 
(363)
 
 
(344)
 
Fair value of plan assets at end of year
 
 
9,368
 
 
6,851
 
 
 
 
 
 
 
 
 
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
 
10,249
 
 
7,643
 
Service cost
 
 
-
 
 
-
 
Interest cost
 
 
403
 
 
380
 
Actuarial loss
 
 
254
 
 
355
 
Effect of change in assumptions
 
 
(369)
 
 
2,215
 
Benefits paid
 
 
(363)
 
 
(344)
 
Benefit obligation at end of year
 
 
10,174
 
 
10,249
 
Funded status (plan assets less benefit obligation)
 
$
(806)
 
$
(3,398)
 
 
 
 
 
 
 
 
 
Amounts recognized in accumulated other comprehensive loss, net of tax, consists of:
 
 
 
 
 
 
 
Accumulated net actuarial loss
 
$
3,529
 
$
3,232
 
Accumulated prior service benefit
 
 
(15)
 
 
(36)
 
Amount recognized, end of year
 
$
3,514
 
$
3,196
 
Schedule of Allocation of Plan Assets [Table Text Block]
The following table presents the Corporation’s pension plan assets measured and recorded at estimated fair value on a recurring basis and their level within the estimated fair value hierarchy as described in Note 17:
 
(Dollar amounts in thousands)
 
 
 
(Level 1)
 
(Level 2)
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
(Level 3)
 
 
 
 
 
Active Markets
 
Other
 
Significant
 
 
 
 
 
for Identical
 
Observable
 
Unobservable
 
Description
 
Total
 
Assets
 
Inputs
 
Inputs
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Money markets
 
$
757
 
$
757
 
$
-
 
$
-
 
Mutual funds - debt
 
 
4,127
 
 
-
 
 
4,127
 
 
-
 
Mutual funds - equity
 
 
3,812
 
 
-
 
 
3,812
 
 
-
 
Emclaire stock
 
 
672
 
 
672
 
 
-
 
 
-
 
 
 
$
9,368
 
$
1,429
 
$
7,939
 
$
-
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Money markets
 
$
565
 
$
565
 
$
-
 
$
-
 
Mutual funds - debt
 
 
3,313
 
 
-
 
 
3,313
 
 
-
 
Mutual funds - equity
 
 
2,273
 
 
-
 
 
2,273
 
 
-
 
Emclaire stock
 
 
700
 
 
700
 
 
-
 
 
-
 
 
 
$
6,851
 
$
1,265
 
$
5,586
 
$
-
 
Schedule of Net Benefit Costs [Table Text Block]
The components of the periodic pension costs and other amounts recognized in other comprehensive income for the years ended December 31 are as follows:
 
(Dollar amounts in thousands)
 
2015
 
2014
 
Interest cost
 
$
403
 
$
380
 
Expected return on plan assets
 
 
(652)
 
 
(502)
 
Amortization of prior service beneft and net loss
 
 
174
 
 
58
 
Net periodic pension benefit
 
 
(75)
 
 
(64)
 
Amortization of prior service benefit and net loss
 
 
(174)
 
 
(58)
 
Net loss
 
 
657
 
 
2,764
 
Total recognized in other comprehensive loss
 
 
483
 
 
2,706
 
Total recognized in net periodic benefit and other comprehensive loss
 
$
408
 
$
2,642
 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
Weighted-average actuarial assumptions for the years ended December 31 include the following:
 
 
 
2015
 
2014
 
Discount rate for net periodic benefit cost
 
 
3.91
%
 
4.86
%
Discount rate for benefit obligations
 
 
4.41
%
 
3.91
%
Expected rate of return on plan assets
 
 
7.75
%
 
7.75
%
Schedule Of Pension Plan Assets Allocation [Table Text Block]
The Corporation’s pension plan asset allocation at December 31, 2015 and 2014, target allocation for 2016, and expected long-term rate of return by asset category are as follows:
 
 
 
Target
 
Percentage of Plan Assets at
 
Weighted-Average Expected 
 
 
 
Allocation
 
Year End
 
Long-Term Rate of Return
 
Asset Category
 
2016
 
2015
 
2014
 
2015
 
Equity securities
 
 
45
%
 
44
%
 
39
%
 
4.47
%
Debt securities
 
 
45
%
 
48
%
 
53
%
 
3.25
%
Money markets
 
 
10
%
 
8
%
 
8
%
 
0.03
%
 
 
 
100
%
 
100
%
 
100
%
 
7.75
%
Schedule of Expected Benefit Payments [Table Text Block]
Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows:
 
(Dollar amounts in thousands)
 
Pension
 
For year ended December 31,
 
Benefits
 
 
 
 
 
2016
 
$
354
 
2017
 
 
352
 
2018
 
 
345
 
2019
 
 
369
 
2020
 
 
395
 
2021-2025
 
 
2,261
 
Thereafter
 
 
6,098
 
Benefit Obligation
 
$
10,174