XML 44 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable and Related Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Loans Notes Trade and Other Receivables Disclosure [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]
 
The following table summarizes the Corporation’s loans receivable as of December 31:
 
(Dollar amounts in thousands)
 
2015
 
2014
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
Residential first mortgages
 
$
139,305
 
$
107,173
 
Home equity loans and lines of credit
 
 
87,410
 
 
89,106
 
Commercial real estate
 
 
129,691
 
 
110,810
 
 
 
 
356,406
 
 
307,089
 
Other loans:
 
 
 
 
 
 
 
Commercial business
 
 
71,948
 
 
70,185
 
Consumer
 
 
6,742
 
 
7,598
 
 
 
 
78,690
 
 
77,783
 
Total loans, gross
 
 
435,096
 
 
384,872
 
Less allowance for loan losses
 
 
5,205
 
 
5,224
 
Total loans, net
 
$
429,891
 
$
379,648
 
Schedule Of Impaired Loans Receivable, Additional Information [Table Text Block]
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31:
 
(Dollar amounts in thousands)
 
Impaired Loans with
 
 
 
Specific Allowance
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2015
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
Related
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
Allowance
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
169
 
$
169
 
$
29
 
$
170
 
$
6
 
$
6
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
93
 
 
93
 
 
5
 
 
1,613
 
 
12
 
 
9
 
Commercial business
 
 
923
 
 
923
 
 
76
 
 
1,641
 
 
112
 
 
99
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
1,185
 
$
1,185
 
$
110
 
$
3,424
 
$
130
 
$
114
 
 
 
 
Impaired Loans with
 
 
 
No Specific Allowance
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2015
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
 
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
 
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
-
 
$
-
 
 
 
 
$
45
 
$
7
 
$
7
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
1,145
 
 
746
 
 
 
 
 
1,069
 
 
49
 
 
40
 
Commercial business
 
 
76
 
 
76
 
 
 
 
 
66
 
 
3
 
 
3
 
Consumer
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Total
 
$
1,221
 
$
822
 
 
 
 
$
1,180
 
$
59
 
$
50
 
 
 
 
Impaired Loans with
 
 
 
Specific Allowance
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
Related
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
Allowance
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
171
 
$
171
 
$
27
 
$
136
 
$
12
 
$
12
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
3,615
 
 
2,674
 
 
268
 
 
2,673
 
 
16
 
 
-
 
Commercial business
 
 
2,622
 
 
2,622
 
 
495
 
 
1,524
 
 
66
 
 
-
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
6,408
 
$
5,467
 
$
790
 
$
4,333
 
$
94
 
$
12
 
 
 
 
Impaired Loans with
 
 
 
No Specific Allowance
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
 
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
 
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
114
 
$
114
 
 
 
 
$
74
 
$
2
 
$
-
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
1,254
 
 
855
 
 
 
 
 
839
 
 
15
 
 
4
 
Commercial business
 
 
51
 
 
51
 
 
 
 
 
250
 
 
1
 
 
1
 
Consumer
 
 
-
 
 
-
 
 
 
 
 
1,078
 
 
533
 
 
533
 
Total
 
$
1,419
 
$
1,020
 
 
 
 
$
2,241
 
$
551
 
$
538
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the loan portfolio summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2015 and 2014:
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
(Dollar amounts in thousands)
 
Not Rated
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
138,096
 
$
-
 
$
-
 
$
1,209
 
$
-
 
$
139,305
 
Home equity and lines of credit
 
 
87,015
 
 
-
 
 
-
 
 
395
 
 
-
 
 
87,410
 
Commercial real estate
 
 
-
 
 
125,539
 
 
88
 
 
4,064
 
 
-
 
 
129,691
 
Commercial business
 
 
-
 
 
69,740
 
 
942
 
 
1,266
 
 
-
 
 
71,948
 
Consumer
 
 
6,742
 
 
-
 
 
-
 
 
-
 
 
-
 
 
6,742
 
Total
 
$
231,853
 
$
195,279
 
$
1,030
 
$
6,934
 
$
-
 
$
435,096
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
106,448
 
$
-
 
$
-
 
$
725
 
$
-
 
$
107,173
 
Home equity and lines of credit
 
 
88,699
 
 
-
 
 
-
 
 
407
 
 
-
 
 
89,106
 
Commercial real estate
 
 
-
 
 
103,908
 
 
515
 
 
6,387
 
 
-
 
 
110,810
 
Commercial business
 
 
-
 
 
65,627
 
 
1,292
 
 
3,266
 
 
-
 
 
70,185
 
Consumer
 
 
7,598
 
 
-
 
 
-
 
 
-
 
 
-
 
 
7,598
 
Total
 
$
202,745
 
$
169,535
 
$
1,807
 
$
10,785
 
$
-
 
$
384,872
 
Past Due Financing Receivables [Table Text Block]
The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonperforming loans as of December 31, 2015 and 2014:
 
 
 
Performing
 
Nonperforming
 
 
 
 
 
Accruing
 
Accruing
 
Accruing
 
Accruing
 
 
 
 
 
 
 
Loans Not
 
30-59 Days
 
60-89 Days
 
90 Days +
 
 
 
Total
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Loans
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
136,924
 
$
1,097
 
$
75
 
$
-
 
$
1,209
 
$
139,305
 
Home equity and lines of credit
 
 
86,691
 
 
308
 
 
16
 
 
-
 
 
395
 
 
87,410
 
Commercial real estate
 
 
128,945
 
 
-
 
 
-
 
 
-
 
 
746
 
 
129,691
 
Commercial business
 
 
71,229
 
 
-
 
 
-
 
 
-
 
 
719
 
 
71,948
 
Consumer
 
 
6,723
 
 
19
 
 
-
 
 
-
 
 
-
 
 
6,742
 
Total loans
 
$
430,512
 
$
1,424
 
$
91
 
$
-
 
$
3,069
 
$
435,096
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
104,523
 
$
1,523
 
$
402
 
$
78
 
$
647
 
$
107,173
 
Home equity and lines of credit
 
 
87,982
 
 
675
 
 
42
 
 
-
 
 
407
 
 
89,106
 
Commercial real estate
 
 
107,292
 
 
30
 
 
55
 
 
16
 
 
3,417
 
 
110,810
 
Commercial business
 
 
67,808
 
 
-
 
 
-
 
 
-
 
 
2,377
 
 
70,185
 
Consumer
 
 
7,545
 
 
41
 
 
12
 
 
-
 
 
-
 
 
7,598
 
Total loans
 
$
375,150
 
$
2,269
 
$
511
 
$
94
 
$
6,848
 
$
384,872
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents the Corporation’s nonaccrual loans by aging category as of December 31, 2015 and 2014:
 
 
 
Not
 
30-59 Days
 
60-89 Days
 
90 Days +
 
Total
 
(Dollar amounts in thousands)
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Loans
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
75
 
$
-
 
$
79
 
$
1,055
 
$
1,209
 
Home equity and lines of credit
 
 
14
 
 
-
 
 
-
 
 
381
 
 
395
 
Commercial real estate
 
 
623
 
 
-
 
 
-
 
 
123
 
 
746
 
Commercial business
 
 
690
 
 
-
 
 
-
 
 
29
 
 
719
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total loans
 
$
1,402
 
$
-
 
$
79
 
$
1,588
 
$
3,069
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
283
 
$
-
 
$
80
 
$
284
 
$
647
 
Home equity and lines of credit
 
 
33
 
 
18
 
 
-
 
 
356
 
 
407
 
Commercial real estate
 
 
2,848
 
 
-
 
 
-
 
 
569
 
 
3,417
 
Commercial business
 
 
2,151
 
 
-
 
 
188
 
 
38
 
 
2,377
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total loans
 
$
5,315
 
$
18
 
$
268
 
$
1,247
 
$
6,848
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Following is an analysis of the changes in the ALL for the years ended December 31:
 
(Dollar amounts in thousands)
 
2015
 
2014
 
Balance at the beginning of the year
 
$
5,224
 
$
4,869
 
Provision for loan losses
 
 
381
 
 
670
 
Charge-offs
 
 
(567)
 
 
(364)
 
Recoveries
 
 
167
 
 
49
 
Balance at the end of the year
 
$
5,205
 
$
5,224
 
Allowance For Credit Losses On Loans Receivables, Additional Information [Table Text Block]
The following table details activity in the ALL and the recorded investment by portfolio segment based on impairment method at December 31, 2015 and 2014:
 
 
 
 
 
Home Equity
 
 
 
 
 
 
 
 
 
 
 
Residential
 
& Lines
 
Commercial
 
Commercial
 
 
 
 
 
(Dollar amounts in thousands)
 
Mortgages
 
of Credit
 
Real Estate
 
Business
 
Consumer
 
Total
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
955
 
$
543
 
$
2,338
 
$
1,336
 
$
52
 
$
5,224
 
Charge-offs
 
 
(79)
 
 
(221)
 
 
(35)
 
 
(182)
 
 
(50)
 
 
(567)
 
Recoveries
 
 
-
 
 
30
 
 
88
 
 
31
 
 
18
 
 
167
 
Provision
 
 
553
 
 
234
 
 
(206)
 
 
(225)
 
 
25
 
 
381
 
Ending Balance
 
$
1,429
 
$
586
 
$
2,185
 
$
960
 
$
45
 
$
5,205
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending ALL balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
29
 
 
-
 
 
5
 
 
76
 
 
-
 
 
110
 
Collectively evaluated for impairment
 
 
1,400
 
 
586
 
 
2,180
 
 
884
 
 
45
 
 
5,095
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
169
 
 
-
 
 
839
 
 
999
 
 
-
 
 
2,007
 
Collectively evaluated for impairment
 
 
139,136
 
 
87,410
 
 
128,852
 
 
70,949
 
 
6,742
 
 
433,089
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
923
 
$
625
 
$
2,450
 
$
822
 
$
49
 
$
4,869
 
Charge-offs
 
 
(134)
 
 
(72)
 
 
(2)
 
 
(17)
 
 
(139)
 
 
(364)
 
Recoveries
 
 
-
 
 
1
 
 
18
 
 
7
 
 
23
 
 
49
 
Provision
 
 
166
 
 
(11)
 
 
(128)
 
 
524
 
 
119
 
 
670
 
Ending Balance
 
$
955
 
$
543
 
$
2,338
 
$
1,336
 
$
52
 
$
5,224
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending ALL balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
27
 
 
-
 
 
268
 
 
495
 
 
-
 
 
790
 
Collectively evaluated for impairment
 
 
928
 
 
543
 
 
2,070
 
 
841
 
 
52
 
 
4,434
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
285
 
 
-
 
 
3,529
 
 
2,673
 
 
-
 
 
6,487
 
Collectively evaluated for impairment
 
 
106,888
 
 
89,106
 
 
107,281
 
 
67,512
 
 
7,598
 
 
378,385