XML 60 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable and Related Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2015
Loans Notes Trade and Other Receivables Disclosure [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]
The Corporation’s loans receivable as of the respective dates are summarized as follows:
 
(Dollar amounts in thousands)
 
March 31,
 
December 31,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
Residential first mortgages
 
$
106,251
 
$
107,173
 
Home equity loans and lines of credit
 
 
87,761
 
 
89,106
 
Commercial real estate
 
 
112,407
 
 
110,810
 
 
 
 
306,419
 
 
307,089
 
Other loans:
 
 
 
 
 
 
 
Commercial business
 
 
68,072
 
 
70,185
 
Consumer
 
 
7,028
 
 
7,598
 
 
 
 
75,100
 
 
77,783
 
Total loans, gross
 
 
381,519
 
 
384,872
 
Less allowance for loan losses
 
 
5,340
 
 
5,224
 
Total loans, net
 
$
376,179
 
$
379,648
 
 
Schedule Of Impaired Loans Receivable, Additional Information [Table Text Block]
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of March 31, 2015:
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans with Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
As of March 31, 2015
 
ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
Related
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
Allowance
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
170
 
$
170
 
$
27
 
$
170
 
$
2
 
$
2
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
3,550
 
 
2,609
 
 
252
 
 
2,642
 
 
-
 
 
-
 
Commercial business
 
 
2,559
 
 
2,559
 
 
506
 
 
2,591
 
 
-
 
 
-
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
6,279
 
$
5,338
 
$
785
 
$
5,403
 
$
2
 
$
2
 
 
 
 
Impaired Loans with No Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
As of March 31, 2015
 
ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
 
 
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
 
 
 
Investment
 
in Period
 
in Period
 
Residential first mortgages
 
$
111
 
$
111
 
 
 
 
$
112
 
$
-
 
$
-
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
1,208
 
 
809
 
 
 
 
 
832
 
 
5
 
 
5
 
Commercial business
 
 
51
 
 
51
 
 
 
 
 
51
 
 
2
 
 
2
 
Consumer
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Total
 
$
1,370
 
$
971
 
 
 
 
$
995
 
$
7
 
$
7
 
 
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2014:
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans with Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
Related
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
Allowance
 
Investment
 
in Period
 
in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
171
 
$
171
 
$
27
 
$
136
 
$
12
 
$
12
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
3,615
 
 
2,674
 
 
268
 
 
2,673
 
 
16
 
 
-
 
Commercial business
 
 
2,622
 
 
2,622
 
 
495
 
 
1,524
 
 
66
 
 
-
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
6,408
 
$
5,467
 
$
790
 
$
4,333
 
$
94
 
$
12
 
 
 
 
Impaired Loans with No Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended
 
 
 
As of December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
 
 
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
 
 
 
Investment
 
in Period
 
in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
114
 
$
114
 
 
 
 
$
74
 
$
2
 
$
-
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
1,254
 
 
855
 
 
 
 
 
839
 
 
15
 
 
4
 
Commercial business
 
 
51
 
 
51
 
 
 
 
 
250
 
 
1
 
 
1
 
Consumer
 
 
-
 
 
-
 
 
 
 
 
1,078
 
 
533
 
 
533
 
Total
 
$
1,419
 
$
1,020
 
 
 
 
$
2,241
 
$
551
 
$
538
 
 
The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of March 31, 2014:
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans with Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
As of March 31, 2014
 
ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
Related
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
Allowance
 
Investment
 
in Period
 
in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
81
 
$
81
 
$
21
 
$
82
 
$
1
 
$
1
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
3,664
 
 
2,723
 
 
209
 
 
2,621
 
 
7
 
 
2
 
Commercial business
 
 
417
 
 
417
 
 
235
 
 
209
 
 
5
 
 
-
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
4,162
 
$
3,221
 
$
465
 
$
2,912
 
$
13
 
$
3
 
 
 
 
Impaired Loans with No Specific Allowance
 
 
 
 
 
 
 
 
 
 
 
 
For the three months
 
 
 
As of March 31, 2014
 
ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Basis
 
 
 
Unpaid
 
 
 
 
 
 
 
Average
 
Interest Income
 
Interest
 
 
 
Principal
 
Recorded
 
 
 
 
Recorded
 
Recognized
 
Recognized
 
 
 
Balance
 
Investment
 
 
 
 
Investment
 
in Period
 
in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
-
 
$
-
 
 
 
 
$
10
 
$
-
 
$
-
 
Home equity and lines of credit
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
 
-
 
Commercial real estate
 
 
1,103
 
 
704
 
 
 
 
 
690
 
 
2
 
 
2
 
Commercial business
 
 
388
 
 
386
 
 
 
 
 
361
 
 
-
 
 
-
 
Consumer
 
 
1,348
 
 
1,348
 
 
 
 
 
1,348
 
 
-
 
 
-
 
Total
 
$
2,839
 
$
2,438
 
 
 
 
$
2,409
 
$
2
 
$
2
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents the classes of the loan portfolio summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of March 31, 2015 and December 31, 2014:
 
(Dollar amounts in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
 
 
 
 
 
Not Rated
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
105,158
 
$
-
 
$
-
 
$
1,093
 
$
-
 
$
106,251
 
Home equity and lines of credit
 
 
87,016
 
 
-
 
 
-
 
 
745
 
 
-
 
 
87,761
 
Commercial real estate
 
 
-
 
 
105,368
 
 
496
 
 
6,543
 
 
-
 
 
112,407
 
Commercial business
 
 
-
 
 
64,095
 
 
102
 
 
3,693
 
 
182
 
 
68,072
 
Consumer
 
 
7,028
 
 
-
 
 
-
 
 
-
 
 
-
 
 
7,028
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
199,202
 
$
169,463
 
$
598
 
$
12,074
 
$
182
 
$
381,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
106,448
 
$
-
 
$
-
 
$
725
 
$
-
 
$
107,173
 
Home equity and lines of credit
 
 
88,699
 
 
-
 
 
-
 
 
407
 
 
-
 
 
89,106
 
Commercial real estate
 
 
-
 
 
103,908
 
 
515
 
 
6,387
 
 
-
 
 
110,810
 
Commercial business
 
 
-
 
 
65,627
 
 
1,292
 
 
3,266
 
 
-
 
 
70,185
 
Consumer
 
 
7,598
 
 
-
 
 
-
 
 
-
 
 
-
 
 
7,598
 
Total
 
$
202,745
 
$
169,535
 
$
1,807
 
$
10,785
 
$
-
 
$
384,872
 
Past Due Financing Receivables [Table Text Block]
The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonperforming loans as of March 31, 2015 and December 31, 2014:
 
(Dollar amounts in thousands) 
 
 
Performing
 
Nonperforming
 
 
 
 
 
 
Accruing
 
Accruing
 
Accruing
 
Accruing
 
 
 
 
 
 
 
 
 
Loans Not
 
30-59 Days
 
60-89 Days
 
90 Days +
 
 
 
 
Total
 
 
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
104,215
 
$
949
 
$
-
 
$
-
 
$
1,087
 
$
106,251
 
Home equity and lines of credit
 
 
86,753
 
 
263
 
 
-
 
 
231
 
 
514
 
 
87,761
 
Commercial real estate
 
 
109,003
 
 
81
 
 
-
 
 
-
 
 
3,323
 
 
112,407
 
Commercial business
 
 
65,730
 
 
-
 
 
24
 
 
-
 
 
2,318
 
 
68,072
 
Consumer
 
 
7,000
 
 
28
 
 
-
 
 
-
 
 
-
 
 
7,028
 
Total loans
 
$
372,701
 
$
1,321
 
$
24
 
$
231
 
$
7,242
 
$
381,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
104,523
 
$
1,523
 
$
402
 
$
78
 
$
647
 
$
107,173
 
Home equity and lines of credit
 
 
87,982
 
 
675
 
 
42
 
 
-
 
 
407
 
 
89,106
 
Commercial real estate
 
 
107,292
 
 
30
 
 
55
 
 
16
 
 
3,417
 
 
110,810
 
Commercial business
 
 
67,808
 
 
-
 
 
-
 
 
-
 
 
2,377
 
 
70,185
 
Consumer
 
 
7,545
 
 
41
 
 
12
 
 
-
 
 
-
 
 
7,598
 
Total loans
 
$
375,150
 
$
2,269
 
$
511
 
$
94
 
$
6,848
 
$
384,872
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents the Corporation’s nonaccrual loans by aging category as of March 31, 2015 and December 31, 2014:
 
(Dollar amounts in thousands) 
 
 
Not
 
30-59 Days
 
60-89 Days
 
90 Days +
 
Total
 
 
 
Past Due
 
Past Due
 
Past Due
 
Past Due
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
188
 
$
170
 
$
-
 
$
729
 
$
1,087
 
Home equity and lines of credit
 
 
32
 
 
17
 
 
-
 
 
465
 
 
514
 
Commercial real estate
 
 
2,765
 
 
-
 
 
-
 
 
558
 
 
3,323
 
Commercial business
 
 
2,136
 
 
-
 
 
-
 
 
182
 
 
2,318
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total loans
 
$
5,121
 
$
187
 
$
-
 
$
1,934
 
$
7,242
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential first mortgages
 
$
283
 
$
-
 
$
80
 
$
284
 
$
647
 
Home equity and lines of credit
 
 
33
 
 
18
 
 
-
 
 
356
 
 
407
 
Commercial real estate
 
 
2,848
 
 
-
 
 
-
 
 
569
 
 
3,417
 
Commercial business
 
 
2,151
 
 
-
 
 
188
 
 
38
 
 
2,377
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total loans
 
$
5,315
 
$
18
 
$
268
 
$
1,247
 
$
6,848
 
Allowance For Credit Losses On Loans Receivables, Additional Information [Table Text Block]
The following table details activity in the ALL and the recorded investment by portfolio segment based on impairment method:
 
(Dollar amounts in thousands) 
 
 
 
 
 
Home Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
& Lines
 
Commercial
 
Commercial
 
 
 
 
 
 
 
 
 
Mortgages
 
of Credit
 
Real Estate
 
Business
 
Consumer
 
Total
 
Three months ended March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
955
 
$
543
 
$
2,338
 
$
1,336
 
$
52
 
$
5,224
 
Charge-offs
 
 
(4)
 
 
(64)
 
 
-
 
 
-
 
 
(22)
 
 
(90)
 
Recoveries
 
 
-
 
 
4
 
 
5
 
 
20
 
 
8
 
 
37
 
Provision
 
 
137
 
 
128
 
 
(110)
 
 
4
 
 
10
 
 
169
 
Ending Balance
 
$
1,088
 
$
611
 
$
2,233
 
$
1,360
 
$
48
 
$
5,340
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
923
 
$
625
 
$
2,450
 
$
822
 
$
49
 
$
4,869
 
Charge-offs
 
 
(78)
 
 
-
 
 
(2)
 
 
(17)
 
 
(35)
 
 
(132)
 
Recoveries
 
 
-
 
 
-
 
 
5
 
 
7
 
 
9
 
 
21
 
Provision
 
 
91
 
 
(6)
 
 
(232)
 
 
282
 
 
28
 
 
163
 
Ending Balance
 
$
936
 
$
619
 
$
2,221
 
$
1,094
 
$
51
 
$
4,921
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending ALL balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
27
 
 
-
 
 
252
 
 
506
 
 
-
 
 
785
 
Collectively evaluated for impairment
 
 
1,061
 
 
611
 
 
1,981
 
 
854
 
 
48
 
 
4,555
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
281
 
 
-
 
 
3,418
 
 
2,610
 
 
-
 
 
6,309
 
Collectively evaluated for impairment
 
 
105,970
 
 
87,761
 
 
108,989
 
 
65,462
 
 
7,028
 
 
375,210
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending ALL balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
27
 
 
-
 
 
268
 
 
495
 
 
-
 
 
790
 
Collectively evaluated for impairment
 
 
928
 
 
543
 
 
2,070
 
 
841
 
 
52
 
 
4,434
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
 
285
 
 
-
 
 
3,529
 
 
2,673
 
 
-
 
 
6,487
 
Collectively evaluated for impairment
 
 
106,888
 
 
89,106
 
 
107,281
 
 
67,512
 
 
7,598
 
 
378,385