XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Net Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and dividend income:        
Loans receivable, including fees $ 4,114 $ 4,389 $ 12,411 $ 12,989
Securities:        
Taxable 440 617 1,328 1,763
Exempt from federal income tax 314 287 875 873
Federal bank stocks 18 15 52 46
Interest earning deposits with banks 12 17 44 68
Total interest and dividend income 4,898 5,325 14,710 15,739
Interest expense:        
Deposits 662 1,008 2,305 3,105
Borrowed funds 198 238 590 707
Total interest expense 860 1,246 2,895 3,812
Net interest income 4,038 4,079 11,815 11,927
Provision for loan losses 143 1,359 438 1,587
Net interest income after provision for loan losses 3,895 2,720 11,377 10,340
Noninterest income:        
Fees and service charges 428 428 1,254 1,159
Commissions on financial services 48 158 187 383
Title premiums 6 13 55 46
Net gain on sales of available for sale securities 107 390 291 1,352
Net gain on sales of loans 9 0 9 0
Earnings on bank-owned life insurance 97 81 290 205
Other 307 303 877 868
Total noninterest income 1,002 1,373 2,963 4,013
Noninterest expense:        
Compensation and employee benefits 1,847 1,678 5,684 5,488
Premises and equipment 516 509 1,586 1,527
Intangible asset amortization 67 86 213 272
Professional fees 158 135 513 510
Federal deposit insurance 99 92 307 282
Other 856 857 2,447 2,476
Total noninterest expense 3,543 3,357 10,750 10,555
Income before provision for income taxes 1,354 736 3,590 3,798
Provision for income taxes 272 67 711 835
Net income 1,082 669 2,879 2,963
Preferred stock dividends 115 118 365 368
Net income available to common stockholders $ 967 $ 551 $ 2,514 $ 2,595
Basic earnings per common share (in dollars per share) $ 0.55 $ 0.31 $ 1.43 $ 1.48
Diluted earnings per common share (in dollars per share) $ 0.54 $ 0.31 $ 1.42 $ 1.48
Average common shares outstanding (in shares) 1,762,810 1,751,908 1,761,972 1,751,908