XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income $ 1,797 $ 2,294
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 336 347
Provision for loan losses 295 228
Amortization of premiums, net 90 98
Amortization of intangible assets and mortgage servicing rights 145 189
Realized gains on sales of available for sale securities, net (184) (962)
Net (gains) losses on foreclosed real estate (12) 16
Restricted stock and stock option compensation 98 60
Increase in bank-owned life insurance, net (164) (107)
Increase in accrued interest receivable (49) (53)
(Increase) decrease in prepaid expenses and other assets 1,111 (293)
Decrease in accrued interest payable (65) (15)
Increase in accrued expenses and other liabilities 250 130
Net cash provided by operating activities 3,648 1,932
Cash flows from investing activities    
Loan originations and principal collections, net (1,055) (14,033)
Available for sale securities:    
Sales 3,314 5,596
Maturities, repayments and calls 26,304 41,075
Purchases (60,116) (82,278)
(Purchase) redemption of federal bank stocks (555) 261
Proceeds from the sale of foreclosed real estate 70 248
Write-down of foreclosed real estate 19 0
Purchases of premises and equipment (2,251) (225)
Net cash used in investing activities (34,270) (49,356)
Cash flows from financing activities    
Net increase in deposits 17,038 46,942
Net change in short-term borrowings 5,500 0
Proceeds from exercise of stock options, inlcuding tax benefit 20 0
Dividends paid (955) (880)
Net cash provided by financing activities 21,603 46,062
Decrease in cash and cash equivalents (9,019) (1,362)
Cash and cash equivalents at beginning of period 20,424 28,193
Cash and cash equivalents at end of period 11,405 26,831
Supplemental information:    
Interest paid 2,100 2,581
Income taxes paid 140 1,020
Supplemental noncash disclosure:    
Transfers from loans to foreclosed real estate $ 92 $ 264