XML 52 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Related Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Loans Notes Trade and Other Receivables Disclosure [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]

The following table summarizes the Corporation’s loans receivable as of December 31:

 

(Dollar amounts in thousands)   2012     2011  
             
Mortgage loans on real estate:                
Residential first mortgages   $ 97,246     $ 93,610  
Home equity loans and lines of credit     85,615       71,238  
Commercial real estate     98,823       94,765  
      281,684       259,613  
Other loans:                
Commercial business     45,581       43,826  
Consumer     11,886       12,642  
      57,467       56,468  
Total loans, gross     339,151       316,081  
                 
Less allowance for loan losses     5,350       3,536  
                 
Total loans, net   $ 333,801     $ 312,545
Schedule Of Impaired Loans Receivable, Additional Information [Table Text Block]

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31:

 

(Dollar amounts in thousands)                                    
    Impaired Loans with  
    Specific Allowance  
                      For the year ended  
    As of December 31, 2012     December 31, 2012  
                                  Cash Basis  
    Unpaid                 Average     Interest Income     Interest  
    Principal     Recorded     Related     Recorded     Recognized     Recognized  
    Balance     Investment     Allowance     Investment     in Period     in Period  
Residential first mortgages   $ -     $ -     $ -     $ -     $ -     $ -  
Home equity and lines of credit     -       -       -       -       -       -  
Commercial real estate     4,242       4,068       1,448       2,075       186       16  
Commercial business     -       -       -       -       -       -  
Consumer     -       -       -       -       -       -  
Total   $ 4,242     $ 4,068     $ 1,448     $ 2,075     $ 186     $ 16  

 

    Impaired Loans with  
    No Specific Allowance  
                For the year ended  
    As of December 31, 2012     December 31, 2012  
                            Cash Basis  
    Unpaid           Average     Interest Income     Interest  
    Principal     Recorded     Recorded     Recognized     Recognized  
    Balance     Investment     Investment     in Period     in Period  
Residential first mortgages   $ -     $ -     $ -     $ -     $ -  
Home equity and lines of credit     -       -       -       -       -  
Commercial real estate     730       505       690       12       12  
Commercial business     394       369       368       5       5  
Consumer     1,650       1,650       1,774       -       -  
Total   $ 2,774     $ 2,524     $ 2,832     $ 17     $ 17  

 

    Impaired Loans with  
    Specific Allowance  
                      For the year ended  
    As of December 31, 2011     December 31, 2011  
                                  Cash Basis  
    Unpaid                 Average     Interest Income     Interest  
    Principal     Recorded     Related     Recorded     Recognized     Recognized  
    Balance     Investment     Allowance     Investment     in Period     in Period  
Residential first mortgages   $ -     $ -     $ -     $ -     $ -     $ -  
Home equity and lines of credit     -       -       -       -       -       -  
Commercial real estate     524       524       142       616       39       26  
Commercial business     128       128       22       771       7       2  
Consumer     -       -       -       -       -       -  
Total   $ 652     $ 652     $ 164     $ 1,387     $ 46     $ 28  

 

    Impaired Loans with  
    No Specific Allowance  
                For the year ended  
    As of December 31, 2011     December 31, 2011  
                            Cash Basis  
    Unpaid           Average     Interest Income     Interest  
    Principal     Recorded     Recorded     Recognized     Recognized  
    Balance     Investment     Investment     in Period     in Period  
Residential first mortgages   $ -     $ -     $ -     $ -     $ -  
Home equity and lines of credit     -       -       -       -       -  
Commercial real estate     1,518       1,154       862       81       81  
Commercial business     357       332       122       27       6  
Consumer     1,905       1,905       2,018       138       138  
Total   $ 3,780     $ 3,391     $ 3,002     $ 246     $ 225
Financing Receivable Credit Quality Indicators [Table Text Block]

The following table presents the classes of the loan portfolio summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2012 and 2011:

 

(Dollar amounts in thousands)                                    
                Special                    
    Not Rated     Pass     Mention     Substandard     Doubtful     Total  
December 31, 2012:                                                
Residential first mortgages   $ 96,713     $ -     $ -     $ 533     $ -     $ 97,246  
Home equity and lines of credit     85,443       -       -       172       -       85,615  
Commercial real estate     -       88,944       1,658       6,870       1,351       98,823  
Commercial business     -       42,417       2,157       1,007       -       45,581  
Consumer     10,236       -       -       1,650       -       11,886  
Total   $ 192,392     $ 131,361     $ 3,815     $ 10,232     $ 1,351     $ 339,151  
                                                 
December 31, 2011:                                                
Residential first mortgages   $ 92,612     $ -     $ -     $ 998     $ -     $ 93,610  
Home equity and lines of credit     71,064       -       -       174       -       71,238  
Commercial real estate     -       88,006       3,625       3,134       -       94,765  
Commercial business     -       41,864       832       1,130       -       43,826  
Consumer     10,737       -       -       1,905       -       12,642  
Total   $ 174,413     $ 129,870     $ 4,457     $ 7,341     $ -     $ 316,081
Past Due Financing Receivables [Table Text Block]

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonperforming loans as of December 31, 2012 and 2011:

 

(Dollar amounts in thousands)                                    
    Performing     Nonperforming        
    Accruing     Accruing     Accruing     Acccruing              
    Loans Not     30-59 Days     60-89 Days     90 Days +           Total  
    Past Due     Past Due     Past Due     Past Due     Nonaccrual     Loans  
                                     
December 31, 2012:                                                
Residential first mortgages   $ 95,001     $ 1,272     $ 440     $ -     $ 533     $ 97,246  
Home equity and lines of credit     84,592       669       157       -       197       85,615  
Commercial real estate     94,485       50       49       21       4,218       98,823  
Commercial business     44,915       297       -       -       369       45,581  
Consumer     10,172       41       23       -       1,650       11,886  
Total loans   $ 329,165     $ 2,329     $ 669     $ 21     $ 6,967     $ 339,151  
                                                 
December 31, 2011:                                                
Residential first mortgages   $ 91,400     $ 1,059     $ 153     $ 66     $ 932     $ 93,610  
Home equity and lines of credit     70,506       431       127       -       174       71,238  
Commercial real estate     92,632       302       -       -       1,831       94,765  
Commercial business     43,338       7       10       -       471       43,826  
Consumer     10,488       55       8       -       2,091       12,642  
Total loans   $ 308,364     $ 1,854     $ 298     $ 66     $ 5,499     $ 316,081
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

The following table presents the Corporation’s nonaccrual loans by aging category as of December 31, 2012 and 2011:

 

(Dollar amounts in thousands)                              
    Not     30-59 Days     60-89 Days     90 Days +     Total  
    Past Due     Past Due     Past Due     Past Due     Loans  
                               
December 31, 2012:                                        
Residential first mortgages   $ -     $ -     $ -     $ 533     $ 533  
Home equity and lines of credit     -       25       -       172       197  
Commercial real estate     469       3,386       10       353       4,218  
Commercial business     78       -       -       291       369  
Consumer     1,650       -       -       -       1,650  
Total loans   $ 2,197     $ 3,411     $ 10     $ 1,349     $ 6,967  
                                         
December 31, 2011:                                        
Residential first mortgages   $ -     $ -     $ -     $ 932     $ 932  
Home equity and lines of credit     -       -       -       174       174  
Commercial real estate     1,087       92       -       652       1,831  
Commercial business     471       -       -       -       471  
Consumer     2,091       -       -       -       2,091  
Total loans   $ 3,649     $ 92     $ -     $ 1,758     $ 5,499
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Following is an analysis of the changes in the ALL for the years ended December 31:

 

(Dollar amounts in thousands)   2012     2011  
Balance at the beginning of the year   $ 3,536     $ 3,525  
Provision for loan losses     2,154       100  
Charge-offs     (498 )     (117 )
Recoveries     158       28  
Balance at the end of the year   $ 5,350     $ 3,536
Allowance For Credit Losses On Loans Receivables, Additional Information [Table Text Block]

The following table details activity in the ALL and the recorded investment by portfolio segment based on impairment method at December 31, 2012 and 2011:

 

(Dollar amounts in thousands)                                    
          Home Equity                          
    Residential     & Lines     Commercial     Commercial              
    Mortgages     of Credit     Real Estate     Business     Consumer     Total  
                                                 
December 31, 2012:                                                
Beginning Balance   $ 832     $ 320     $ 1,737     $ 590     $ 57     $ 3,536  
Charge-offs     (90 )     (222 )     (35 )     (50 )     (101 )     (498 )
Recoveries     84       27       8       15       24       158  
Provision     2       605       1,380       81       86       2,154  
Ending Balance   $ 828     $ 730     $ 3,090     $ 636     $ 66     $ 5,350  
                                                 
Ending ALL balance attributable to loans:                                                
Individually evaluated for impairment     -       -       1,448       -       -       1,448  
Collectively evaluated for impairment     828       730       1,642       636       66       3,902  
                                                 
Total loans:                                                
Individually evaluated for impairment     -       -       4,573       369       1,650       6,592  
Collectively evaluated for impairment     97,246       85,615       94,250       45,212       10,236       332,559  
                                                 
December 31, 2011:                                                
Beginning Balance   $ 398     $ 572     $ 1,707     $ 1,323     $ 132     $ 4,132  
Charge-offs     (224 )     (188 )     (200 )     (415 )     (67 )     (1,094 )
Recoveries     3       1       -       63       11       78  
Provision     655       (65 )     230       (381 )     (19 )     420  
Ending Balance   $ 832     $ 320     $ 1,737     $ 590     $ 57     $ 3,536  
                                                 
Ending ALL balance attributable to loans:                                                
Individually evaluated for impairment     -       -       22       142       -       164  
Collectively evaluated for impairment     832       320       1,715       448       57       3,372  
                                                 
Total loans:                                                
Individually evaluated for impairment     -       -       1,678       460       1,905       4,043  
Collectively evaluated for impairment     93,610       71,238       93,087       43,366       10,737       312,038