XML 74 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING REVENUES      
Natural gas $ 1,590,625us-gaap_NaturalGasProductionRevenue $ 1,405,262us-gaap_NaturalGasProductionRevenue $ 934,134us-gaap_NaturalGasProductionRevenue
Crude oil and condensate 313,889us-gaap_OilAndCondensateRevenue 291,418us-gaap_OilAndCondensateRevenue 227,933us-gaap_OilAndCondensateRevenue
Gain (loss) on derivative instruments 219,319us-gaap_GainLossOnSaleOfDerivatives 0us-gaap_GainLossOnSaleOfDerivatives (494)us-gaap_GainLossOnSaleOfDerivatives
Brokered natural gas 34,416cog_BrokeredNaturalGasRevenue 36,450cog_BrokeredNaturalGasRevenue 34,005cog_BrokeredNaturalGasRevenue
Other 14,762us-gaap_OtherSalesRevenueNet 13,148us-gaap_OtherSalesRevenueNet 8,968us-gaap_OtherSalesRevenueNet
TOTAL OPERATING REVENUES 2,173,011us-gaap_Revenues 1,746,278us-gaap_Revenues 1,204,546us-gaap_Revenues
OPERATING EXPENSES      
Direct operations 145,529us-gaap_DirectOperatingCosts 140,856us-gaap_DirectOperatingCosts 118,243us-gaap_DirectOperatingCosts
Transportation and gathering 349,321us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 229,489us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 143,309us-gaap_GasGatheringTransportationMarketingAndProcessingCosts
Brokered natural gas cost 30,030cog_BrokeredNaturalGasCosts 29,936cog_BrokeredNaturalGasCosts 28,502cog_BrokeredNaturalGasCosts
Taxes other than income 47,012us-gaap_TaxesExcludingIncomeAndExciseTaxes 43,045us-gaap_TaxesExcludingIncomeAndExciseTaxes 48,874us-gaap_TaxesExcludingIncomeAndExciseTaxes
Exploration 28,746us-gaap_ExplorationExpense 18,165us-gaap_ExplorationExpense 37,476us-gaap_ExplorationExpense
Depreciation, depletion and amortization 632,760us-gaap_DepreciationDepletionAndAmortization 651,052us-gaap_DepreciationDepletionAndAmortization 451,405us-gaap_DepreciationDepletionAndAmortization
Impairment of oil and gas properties 771,037us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
General and administrative 82,590us-gaap_GeneralAndAdministrativeExpense 104,606us-gaap_GeneralAndAdministrativeExpense 121,239us-gaap_GeneralAndAdministrativeExpense
TOTAL OPERATING EXPENSES 2,087,025us-gaap_OperatingExpenses 1,217,149us-gaap_OperatingExpenses 949,048us-gaap_OperatingExpenses
Earnings (loss) on equity method investments 3,080us-gaap_IncomeLossFromEquityMethodInvestments 1,102us-gaap_IncomeLossFromEquityMethodInvestments 53us-gaap_IncomeLossFromEquityMethodInvestments
Gain (loss) on sale of assets 17,120us-gaap_GainLossOnSaleOfPropertyPlantEquipment 21,351us-gaap_GainLossOnSaleOfPropertyPlantEquipment 50,635us-gaap_GainLossOnSaleOfPropertyPlantEquipment
INCOME FROM OPERATIONS 106,186us-gaap_OperatingIncomeLoss 551,582us-gaap_OperatingIncomeLoss 306,186us-gaap_OperatingIncomeLoss
Interest expense 73,785us-gaap_InterestIncomeExpenseNet 66,044us-gaap_InterestIncomeExpenseNet 68,346us-gaap_InterestIncomeExpenseNet
Income before income taxes 32,401us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 485,538us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 237,840us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (benefit) expense (72,067)us-gaap_IncomeTaxExpenseBenefit 205,765us-gaap_IncomeTaxExpenseBenefit 106,110us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 104,468us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 279,773us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 131,730us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share      
Basic (in dollars per share) $ 0.25us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic $ 0.31us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.25us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted $ 0.31us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding      
Basic (in shares) 415,840us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 420,188us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 419,075us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 417,601us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 422,375us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 421,987us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends per common share (in dollars per share) $ 0.08us-gaap_CommonStockDividendsPerShareCashPaid $ 0.06us-gaap_CommonStockDividendsPerShareCashPaid $ 0.04us-gaap_CommonStockDividendsPerShareCashPaid