XML 53 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Shares
Treasury Stock
Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Balance (in shares) at Dec. 31, 2018   476 53      
Balance at beginning of period at Dec. 31, 2018 $ 2,088 $ 48 $ (1,335) $ 1,763 $ 4 $ 1,608
Increase (Decrease) in Stockholders' Equity            
Net income 681         681
Stock amortization and vesting (in shares)   1        
Stock amortization and vesting 19     19    
Purchase of treasury stock (in shares)     26      
Purchase of treasury stock (488)   $ (488)      
Cash dividends (146)         (146)
Other comprehensive income (3)       (3)  
Balance (in shares) at Dec. 31, 2019   477 79      
Balance at end of period at Dec. 31, 2019 2,151 $ 48 $ (1,823) 1,782 1 2,143
Increase (Decrease) in Stockholders' Equity            
Net income 201         201
Stock amortization and vesting (in shares)   1        
Stock amortization and vesting 22     22    
Cash dividends (159)         (159)
Other comprehensive income 1       1  
Balance (in shares) at Dec. 31, 2020   478 79      
Balance at end of period at Dec. 31, 2020 2,216 $ 48 $ (1,823) 1,804 2 2,185
Increase (Decrease) in Stockholders' Equity            
Net income 1,158          
Issuance of common stock for merger (in shares)   408        
Issuance of common stock for merger 9,083 $ 41   9,042    
Issuance of replacement awards and options for merger consideration (in shares)   4        
Issuance of replacement awards and options for merger consideration 37     37    
Exercise of stock appreciation rights 2     2    
Stock amortization and vesting (in shares)   3        
Stock amortization and vesting 23   $ (3) 26    
Cash dividends (779)         (779)
Preferred stock dividends (1)         (1)
Other comprehensive income (1)       (1)  
Balance (in shares) at Dec. 31, 2021   893 79      
Balance at end of period at Dec. 31, 2021 $ 11,738 $ 89 $ (1,826) $ 10,911 $ 1 $ 2,563