XML 93 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Identifiable Assets Acquired and Liabilities (Details) - USD ($)
Oct. 01, 2021
Dec. 31, 2021
Dec. 31, 2020
Significant Acquisitions and Disposals      
Common stock, issued (in shares)   892,612,010 477,828,813
Total Cimarex common stock to be converted 100,000,000    
Liabilities and Mezzanine Equity assumed:      
Other current liabilities $ 83,000,000    
Cimarex redeemable preferred stock 50,000,000    
Cimarex      
Significant Acquisitions and Disposals      
Total consideration 9,120,000,000    
Assets acquired:      
Cash and cash equivalents 1,033,000,000    
Accounts receivable, net 598,000,000    
Other current assets 31,000,000    
Properties and equipment 13,300,000,000    
Other assets 324,000,000    
Total assets acquired 15,286,000,000    
Liabilities and Mezzanine Equity assumed:      
Accounts payable 528,000,000    
Accrued liabilities 258,000,000    
Derivative instruments, current 382,000,000    
Long-term debt, net 2,196,000,000    
Deferred income taxes 2,201,000,000 $ 2,200,000,000  
Asset retirement obligation 162,000,000    
Derivative instruments, noncurrent 7,000,000    
Other liabilities 299,000,000    
Cimarex redeemable preferred stock 50,000,000    
Total liabilities and mezzanine equity assumed 6,166,000,000    
Net assets acquired 9,120,000,000    
Cimarex | Stock Options      
Significant Acquisitions and Disposals      
Value of shares issued 15,000,000    
Cimarex | Restricted Stock Awards      
Significant Acquisitions and Disposals      
Value of shares issued $ 22,000,000    
Cimarex | Common Shares      
Significant Acquisitions and Disposals      
Exchange ratio (in shares) 4.0146    
Coterra common stock closing price (in dollars per share) 408,000,000    
Coterra common stock issued in exchange for Cimarex common stock (in shares) 403,000,000    
Coterra common stock issued for Cimarex share awards vested on October 1, 2021 (in shares) 5,000,000    
Coterra common stock closing price on October 1, 2021 $ 22.25    
Value of shares issued $ 9,083,000,000    
Cimarex | Cimarex      
Significant Acquisitions and Disposals      
Common stock, issued (in shares) 103,000,000    
Less unvested common stock (3,000,000)