XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (audited) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net Income $ 19,038,000 $ 8,520,000 $ 6,759,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes 2,200,000 415,000 611,000
Depreciation and amortization 3,352,000 2,029,000 1,367,000
Share-based compensation 1,262,000 1,394,000 604,000
Tax benefit for share-based payments (152,000) (160,000) (1,447,000)
Settlement of uncertain tax liability (6,912,000) 0 0
Changes in assets and liabilities:      
Accounts receivable, net (4,015,000) 82,000 (987,000)
Prepaid income taxes, excluding tax benefit for share-based payments (4,984,000) 224,000 1,383,000
Prepaid expenses and other current assets 203,000 188,000 94,000
Other assets 127,000 706,000 (87,000)
Accounts payable 75,000 (38,000) 149,000
Accrued and other liabilities 276,000 (1,877,000) (358,000)
Total adjustments (8,568,000) 2,963,000 1,329,000
Net cash provided by operating activities 10,470,000 11,483,000 8,088,000
Cash flows from investing activities:      
Capital expenditures (1,532,000) (1,825,000) (1,118,000)
Capitalized software development costs (3,289,000) (3,012,000) 0
Purchase of investments (22,019,000) (73,420,000) (2,000,000)
Sale and maturity of investments 40,789,000 54,966,000 0
Purchase of business, net of cash acquired (19,761,000) (5,761,000) (19,937,000)
Adjustment to purchase price for previous acquisition 0 (16,000) 0
Net cash provided by (used in) investing activities (5,812,000) (29,068,000) (23,055,000)
Cash flows from financing activities:      
Proceeds from stock options and other issuances of stock 827,000 676,000 283,000
Proceeds of common stock offering 0 56,000 26,507,000
Tax benefit for share-based payments 152,000 160,000 1,447,000
Repayment of promissory notes payable (67,000) (832,000) (664,000)
Repayment of promissory note to related parties 0 (2,000,000) 0
Proceeds from borrowings 0 0 844,000
Net cash provided by (used in) financing activities 912,000 (1,940,000) 28,417,000
Net change in cash and cash equivalents 5,570,000 (19,525,000) 13,450,000
Cash and cash equivalents at beginning of period 6,207,000 25,732,000 12,282,000
Cash and cash equivalents at end of period 11,777,000 6,207,000 25,732,000
Supplemental cash flow information:      
Cash paid for interest 1,000 20,000 97,000
Cash paid for interest to related party 0 100,000 0
Cash paid for income taxes 10,907,000 4,978,000 2,287,000
Noncash Investing and Financing Activities      
Contingent consideration accrued related to previous acquisition 0 0 1,123,000
Amounts payable to related party in connection with purchase of MDSI 0 0 2,000,000
Common stock issued in connection with acquisition of MDSI 0 0 1,907,000
Expenditures for equipment in accounts payable 27,000 0 0
Expenditures for capitalized software in accounts payable $ 707,000 $ 0 $ 0