XML 18 R8.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Aquisitions
6 Months Ended
Jun. 30, 2011
ACQUISITIONS [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
ACQUISITIONS
In the second quarter of 2011 we continued our evaluation of our tax positions related to the purchase price allocation of the October 2010 acquisition of Heartland. During this examination, we identified a possible uncertain tax position of approximately $5.3 million related to pre-acquisition tax returns filed by Heartland. In accordance with FASB ASC 740, we have established a liability of $5.3 million for this uncertain tax position which increases goodwill by $6.7 million and reduces the acquired deferred tax assets by $1.4 million. See Note 11 for further discussion.
On April 29, 2011, we entered into an Agreement and Plan of Merger with DTS America, Inc. ("DTS") and certain principal stockholders and acquired DTS America, Inc. through a merger of DTS Acquisition Corporation (a wholly-owned subsidiary of Transcend Services, Inc.) into DTS America, Inc. The aggregate consideration was $9,500,000, consisting of cash at closing of $8,900,000, $200,000 payable after receipt of financial statements and $400,000 payable one year after closing. As of June 30, 2011, none of the remaining $600,000 has been paid and is included in Other Accrued Liabilities on the Balance Sheet. There is no earn-out provision in the purchase agreement and no debt was assumed.
Founded in 1995, DTS was a medical transcription company that served approximately 30 hospitals plus a number of clinics and surgery centers in 13 states and generated approximately $12 million of annual revenue at the date of acquisition. We purchased DTS to capitalize on the potential for the acquired business to grow and leverage our fixed overhead costs across a larger revenue base.
We allocated the purchase price between goodwill, customer relationships and related deferred tax liability, covenant not to compete and net identifiable assets. We have included the results of DTS operations in our financial statements from the close date forward.






















The following is a detailed list of the fair value of identifiable assets acquired and liabilities assumed in the DTS acquisition:
Cash
 
$
119,000


Accounts receivable
 
1,179,000


Fixed assets
 
203,000


Deferred tax asset
 
3,721,000


Other assets
 
22,000


    Total identifiable assets
 
5,244,000


Accounts payable
 
336,000


Benefits payable
 
377,000


Other liabilities
 
108,000


    Total identifiable liabilities
 
821,000


Net identifiable assets
 
$
4,423,000


The fair value of accounts receivable acquired approximated gross contractual amounts receivable. There were no assets arising from contingencies that were acquired in the transaction.
Goodwill of $3.1 million was recorded for the DTS acquisition. This consisted primarily of the synergies and economies of scale expected from combining the operations of Transcend and DTS and the value of the DTS assembled workforce. We have initially allocated the purchase price between goodwill, customer relationships and related deferred tax liability and net identifiable assets. Since this transaction was a stock purchase, goodwill and intangibles will not be deductible for income tax purposes. As permitted, we expect to finalize the purchase price allocation within one year of the purchase date. We do not expect any changes to the purchase price allocation to materially increase or decrease amortization expenses, but there could be an impact on the allocation between goodwill and other intangible assets. As of June 30, 2011, the purchase price was allocated as follows:
Net identifiable assets
 
$
4,423,000


Customer list
 
3,000,000


Covenant not to compete
 
70,000


Goodwill
 
3,141,000


Deferred tax liability
 
(1,134,000
)
      Total purchase price
 
$
9,500,000


Intangible assets, except for goodwill, are amortized over their useful lives. The customer list is being amortized over ten years and the covenant not to compete over five years.
DTS revenue and net income of $2,043,000 and $85,000 respectively, are included in our Consolidated Statement of Operations for the three and six months ended June 30, 2011.
Unaudited pro forma revenue and net income of the combined entity had the DTS acquisitions been completed at the beginning of each period presented are as follows:
 
 
SUPPLEMENTAL PRO FORMA INFORMATION
 
 
Three months ended June 30,
Six months ended June 30,
 
 
2011
2010
2011
2010
Revenue
 
$
31,677,000


$
25,771,000


$
64,038,000


$
51,487,000


Net Income
 
$
3,568,000


$
1,616,000


$
7,322,000


$
3,116,000