XML 308 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reconciliation of profit for the year to cash flow from operations
12 Months Ended
Dec. 31, 2024
Disclosure [Abstract]  
Reconciliation of profit for the year to cash flow from operations
25. Reconciliation of profit for the year to cash flow from operations
        
    2024
$m
            2023
$m
              2022
$m
 
Profit for the year
   
628
      750         376  
Adjustments for:                              
Net financial expenses    
140
      52         96  
Fair value losses/(gains) on contingent purchase consideration    
4
      4         (8
Income tax charge    
269
      260         164  
Operating profit adjustments:                              
Impairment
loss/
(reversal) on financial assets
   
10
      (1       5  
Other net impairment (reversals)/charges
   
              (5
Other operating exceptional items
   
12
      (28       100  
Depreciation and amortisation
   
65
      67         68  
     
87
      38         168  
                               
Contract assets deduction in revenue
   
43
      37         32  
Share-based payments cost
   
44
      36         30  
Share of profits of associates and joint ventures (before exceptional items)
   
(10
      (13       (1
     
77
      60         61  
System Fund adjustments:                              
Depreciation and amortisation
   
80
      83         86  
Impairment loss on financial assets
   
9
              7  
Other impairment charges
   
3
               
Share-based payments cost
   
23
      20         16  
Share of losses of associates
   
2
      3         1  
     
117
      106         110  
Working capital and other adjustments:                              
Increase in deferred revenue
   
214
      123         108  
Increase in trade and other receivables
   
(106
)
      (70       (132
(Decrease)/increase
 
in trade and other payables
   
(45
)
      31         121  
Other adjustments
   
(7
      (5       4  
     
56
      79         101  
                               
Cash flows relating to exceptional items    
8
      (29       (43
Contract acquisition costs, net of repayments    
(237
      (101       (64
Total adjustments
   
521
      469         585  
                               
Cash flow from operations
   
1,149
      1,219         961  
In 2024, increase in deferred revenue includes $100m
of initial upfront payments 
received in relation to
co-branding
agreements which will be recognised over the term of those agreements.