XML 474 R200.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed parent company financial information - Condensed Parent Company statement of cash flows (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Parent Company Statement of Cash Flows [Line Items]      
Profit for the year $ 628 $ 750 $ 376
Adjustments for:      
Administrative expenses 359 338 353
Net financial expenses 140 52 96
Income tax charge 269 260 164
Total adjustments 521 469 585
Cash flow from operations 1,149 1,219 961
Interest received 57 36 22
Interest paid (170) (119) (126)
Net cash from operating activities 724 893 646
Cash flow from investing activities      
Net cash from investing activities (99) (137) (78)
Cash flow from financing activities      
Repurchase of shares, including taxes and transaction costs (804) (790) (482)
Dividends paid to shareholders (259) (245) (233)
Repayment of long-term bonds (547) 0 (209)
Settlement of currency swaps (45) 0  
Net cash from financing activities (894) (417) (961)
Net movement in cash and cash equivalents in the year (269) 339 (393)
Cash and cash equivalents at beginning of the year 1,278 921 1,391
Exchange rate effects (18) 18 (77)
Cash and cash equivalents at end of the year 991 1,278 921
Parent Company [member]      
Parent Company Statement of Cash Flows [Line Items]      
Profit for the year 725 1,844 796
Adjustments for:      
Administrative expenses 2 2 2
Net financial expenses 51 47 81
Dividend income from subsidiary undertakings (762) (1,877) (858)
Income tax charge (16) (16) (21)
Total adjustments (725) (1,844) (796)
Changes in amounts due from related parties: operating activities 7 9 10
Cash flow from operations 7 9 10
Interest received 30 29 4
Interest paid (84) (74) (80)
Net cash from operating activities (47) (36) (66)
Cash flow from investing activities      
Dividend received from subsidiary undertaking 762 1,877 858
Changes in amounts due from related parties: investing activities 930 (824) 132
Net cash from investing activities 1,692 1,053 990
Cash flow from financing activities      
Repurchase of shares, including taxes and transaction costs (804) (790) (482)
Dividends paid to shareholders (259) (245) (233)
Repayment of long-term bonds (547) 0 (209)
Settlement of currency swaps (45) 0 0
Changes in amounts due from related parties: financing activities 10 18 0
Net cash from financing activities (1,645) (1,017) (924)
Net movement in cash and cash equivalents in the year 0 0 0
Cash and cash equivalents at beginning of the year 0 0 0
Exchange rate effects 0 0 0
Cash and cash equivalents at end of the year $ 0 $ 0 $ 0