XML 443 R169.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reconciliation of profit for the year to cash flow from operations - Summary of Reconciliation of Profit for the Year to Cash Flow From Operations (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation of profit (loss) to net cash flows from operating activities [Line Items]      
Profit for the year $ 628 $ 750 $ 376
Adjustments for:      
Net financial expenses 140 52 96
Fair value losses/(gains) on contingent purchase consideration 4 4 (8)
Income tax charge 269 260 164
Operating profit adjustments:      
Impairment loss/(reversal) on financial assets 10 (1) 5
Other net impairment (reversals)/charges 0 0 (5)
Other operating exceptional items 12 (28) 100
Depreciation and amortisation 65 67 68
Operating profit adjustments 87 38 168
Contract assets deduction in revenue 43 37 32
Share-based payments cost 44 36 30
Share of profits of associates and joint ventures (before exceptional items) (10) (31) 59
Other adjustments for non-cash items 77 60 61
System Fund adjustments:      
Depreciation and amortisation 80 83 86
Impairment loss on financial assets 9 0 7
Other impairment charges 3 0 0
Share-based payments cost 23 20 16
Share of losses of associates 2 3 1
System fund adjustments 117 106 110
Working capital and other adjustments:      
Increase in deferred revenue 214 123 108
Increase in trade and other receivables (106) (70) (132)
(Decrease)/increase in trade and other payables (45) 31 121
Other adjustments (7) (5) 4
Working capital and other adjustments 56 79 101
Cash flows relating to exceptional items 8 (29) (43)
Contract acquisition costs, net of repayments (237) (101) (64)
Total adjustments 521 469 585
Cash flow from operations 1,149 1,219 961
Excluding exceptional items [member]      
Operating profit adjustments:      
Share of profits of associates and joint ventures (before exceptional items) $ (10) $ (13) $ (1)