XML 89 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Adjusted EBITDA - By Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars $ 110 $ (433) $ 105 $ (2,372)
Net loss attributable to noncontrolling interests 1 (6) 1 (7)
Income tax benefit (1) [1],[2] (111) (45) (134) 34
Restructuring and support expenses and other [3],[4] (109) 448 (338) 2,319
Interest expense 341 120 1,005 409
Depreciation and amortization 295 150 843 348
Other operating costs [5] 29 36 128 53
Stock-based compensation expense 17 8 55 26
Other items (4) [6] 27 26 76 59
Adjusted EBITDA 600 304 1,741 869
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 17 (610) (165) (2,909)
Net loss attributable to noncontrolling interests 1 0 0 0
Income tax benefit (1) [1],[2] (111) (45) (134) 34
Restructuring and support expenses and other [3],[4] (105) 468 (332) 2,336
Interest expense 117 117 346 384
Depreciation and amortization 17 2 49 5
Other operating costs [5] 11 33 73 33
Stock-based compensation expense 13 7 42 23
Other items (4) [6] 23 23 67 50
Adjusted EBITDA (17) (5) (54) (44)
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 0 0 0 0
Net loss attributable to noncontrolling interests 0 0 0 0
Income tax benefit (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] 0 0 0 0
Interest expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating costs [5] (1) 0 0 0
Stock-based compensation expense 0 0 0 0
Other items (4) [6] 1 0 0 0
Adjusted EBITDA 0 0 0 0
Las Vegas, NV [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 58 107 294 404
Net loss attributable to noncontrolling interests 0 0 0 0
Income tax benefit (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] (4) 0 (4) 3
Interest expense 87 0 245 8
Depreciation and amortization 149 124 423 277
Other operating costs [5] 13 2 42 17
Stock-based compensation expense 2 1 6 2
Other items (4) [6] 2 1 5 5
Adjusted EBITDA 307 235 1,011 716
Other U.S. | Operating Segments        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 35 70 (24) 133
Net loss attributable to noncontrolling interests 0 (6) 1 (7)
Income tax benefit (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] 0 (20) (2) (20)
Interest expense 137 3 414 17
Depreciation and amortization 129 24 371 66
Other operating costs [5] 6 1 13 3
Stock-based compensation expense 2 0 7 1
Other items (4) [6] 1 2 4 4
Adjusted EBITDA $ 310 $ 74 $ 784 $ 197
[1] (1) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[2] (2) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[3] (1) 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC.
[4] (2) 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC.
[5] (3) Amounts primarily represent costs incurred in connection with costs associated with the development activities and reorganization activities, and/or recoveries associated with such items.
[6] (4) Other items includes other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as litigation awards and settlements, costs associated with CEOC’s restructuring and related litigation, severance and relocation costs, sign-on and retention bonuses, permit remediation costs, and business optimization expenses.