XML 132 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - CONDENSED BALANCE SHEETS (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets      
Cash and cash equivalents $ 2,558 $ 1,540  
Restricted cash 116 3,113  
Receivables, net 494 167 $ 134
Prepayments and other current assets 239 120  
Total current assets 3,457 5,030  
Total assets 25,436 14,936  
Liabilities and Stockholders’ Equity/(Deficit)      
Accounts payable 318 215  
Accrued expenses and other current liabilities 1,326 641  
Interest payable 38 67  
Current portion of long-term debt 64 89  
Total current liabilities 1,884 7,741  
Long-term debt 8,849 6,749  
Deferred income taxes 577 1,865  
Total liabilities 22,139 16,543  
Total stockholders’ equity/(deficit) 3,226 (1,660)  
Total liabilities and stockholders’ equity/(deficit) 25,436 14,936  
Parent Company [Member]      
Assets      
Cash and cash equivalents 926 106  
Restricted cash 0 16  
Receivables, net 33 0  
Prepayments and other current assets 5 5  
Intercompany receivables 33 46  
Total current assets 997 173  
Deferred charges and other assets 147 89  
Investment in subsidiary 4,434 5,554  
Total assets 5,578 5,816  
Liabilities and Stockholders’ Equity/(Deficit)      
Accounts payable 5 33  
Accrued expenses and other current liabilities 13 85  
Interest payable 13 0  
Intercompany payables 64 20  
Current portion of long-term debt 0 6,601  
Total current liabilities 95 6,739  
Long-term debt 1,121 0  
Deferred credits and other 1,136 145  
Deferred income taxes 0 592  
Total liabilities 2,352 7,476  
Total stockholders’ equity/(deficit) 3,226 (1,660)  
Total liabilities and stockholders’ equity/(deficit) $ 5,578 $ 5,816